Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SJÆLLANDS TØMRER SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32350496
Billesborgvej 15, 4681 Herfølge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 940.16 | 1 104.85 | 824.52 | 619.43 | 969.42 |
| Employee benefit expenses | - 589.74 | - 690.07 | - 711.17 | - 730.90 | - 688.42 |
| Other operating expenses | -4.29 | -3.36 | -0.91 | ||
| Total depreciation | -2.90 | -2.89 | -3.01 | ||
| EBIT | 347.52 | 407.59 | 110.34 | - 114.83 | 280.09 |
| Other financial income | 2.30 | 7.70 | 8.02 | 0.55 | 4.05 |
| Other financial expenses | -1.86 | -4.70 | -2.06 | -4.04 | -3.23 |
| Pre-tax profit | 347.96 | 410.59 | 116.30 | - 118.32 | 280.91 |
| Income taxes | -76.57 | -91.35 | -25.79 | 25.09 | -62.00 |
| Net earnings | 271.39 | 319.25 | 90.51 | -93.23 | 218.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.90 | 3.01 | |||
| Tangible assets total | 5.90 | 3.01 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 235.48 | 141.94 | 160.98 | 170.28 | 391.99 |
| Current amounts owed by group member comp. | 139.52 | 300.16 | 163.47 | 51.20 | 166.75 |
| Prepayments and accrued income | 9.25 | 2.86 | 2.96 | 2.96 | 8.09 |
| Current other receivables | 48.89 | 48.89 | 48.89 | 48.89 | 48.89 |
| Current deferred tax assets | 0.04 | 25.09 | |||
| Short term receivables total | 433.19 | 493.85 | 376.30 | 298.43 | 615.72 |
| Cash and bank deposits | 436.19 | 637.25 | 505.31 | 243.19 | 204.20 |
| Cash and cash equivalents | 436.19 | 637.25 | 505.31 | 243.19 | 204.20 |
| Balance sheet total (assets) | 875.28 | 1 134.12 | 881.61 | 541.62 | 819.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 200.00 | |||
| Retained earnings | 208.73 | 180.12 | 299.36 | 389.87 | 296.64 |
| Profit of the financial year | 271.39 | 319.25 | 90.51 | -93.23 | 218.91 |
| Shareholders equity total | 530.12 | 849.36 | 639.87 | 346.64 | 565.55 |
| Provisions | 19.12 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 14.88 | 26.70 | 40.35 | 15.85 | 32.24 |
| Current owed to participating | 36.70 | 29.20 | 29.20 | ||
| Short-term deferred tax liabilities | 76.76 | 72.18 | 44.91 | 44.00 | |
| Other non-interest bearing current liabilities | 216.82 | 137.55 | 127.28 | 179.13 | 178.13 |
| Current liabilities total | 345.16 | 265.64 | 241.74 | 194.98 | 254.37 |
| Balance sheet total (liabilities) | 875.28 | 1 134.12 | 881.61 | 541.62 | 819.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.