Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLV2021 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42898619
Gl. Hundestedvej 26, 3300 Frederiksværk
camilla@camillas-haveservice.dk
tel: 29410335
www.camillas-haveservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.25 | 91.38 | 128.58 | 122.96 | 265.44 |
| Total depreciation | -64.87 | -69.28 | -71.58 | -75.15 | |
| EBIT | -6.25 | 26.51 | 59.30 | 51.38 | 190.30 |
| Other financial income | 13.10 | ||||
| Other financial expenses | -2.00 | -41.31 | -79.77 | -77.29 | -71.99 |
| Net income from associates (fin.) | 1 425.39 | 517.10 | 628.04 | 871.79 | 586.51 |
| Pre-tax profit | 1 417.14 | 502.30 | 620.67 | 845.88 | 704.81 |
| Income taxes | 1.81 | 17.24 | 16.86 | -26.24 | -26.22 |
| Net earnings | 1 418.96 | 519.53 | 637.53 | 819.64 | 678.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 980.11 | 3 910.82 | 3 985.86 | 3 910.71 | |
| Tangible assets total | 3 980.11 | 3 910.82 | 3 985.86 | 3 910.71 | |
| Holdings in group member companies | 2 530.16 | 1 347.25 | 1 475.29 | 1 747.08 | 1 633.59 |
| Investments total | 2 530.16 | 1 347.25 | 1 475.29 | 1 747.08 | 1 633.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.88 | 36.44 | 13.27 | ||
| Current amounts owed by group member comp. | 223.10 | ||||
| Current other receivables | 10.86 | 8.48 | 61.29 | ||
| Current deferred tax assets | 458.88 | 159.38 | 215.99 | 268.17 | 167.73 |
| Short term receivables total | 458.88 | 207.12 | 475.53 | 289.92 | 229.03 |
| Other current investments | 58.29 | ||||
| Cash and bank deposits | 35.78 | 149.89 | 678.78 | 1 254.05 | |
| Cash and cash equivalents | 35.78 | 149.89 | 678.78 | 1 312.34 | |
| Balance sheet total (assets) | 2 989.03 | 5 570.26 | 6 011.53 | 6 701.64 | 7 085.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 67.50 | 79.40 | |
| Other reserves | 28.82 | ||||
| Retained earnings | 1 007.57 | 2 367.62 | 2 887.16 | 3 457.19 | 4 168.62 |
| Profit of the financial year | 1 418.96 | 519.53 | 637.53 | 819.64 | 678.59 |
| Shareholders equity total | 2 523.72 | 2 986.06 | 3 564.69 | 4 384.33 | 4 995.43 |
| Provisions | 47.48 | 62.72 | |||
| Non-current loans from credit institutions | 2 138.39 | 2 038.42 | 1 936.47 | 827.86 | |
| Non-current liabilities total | 2 138.39 | 2 038.42 | 1 936.47 | 827.86 | |
| Current loans from credit institutions | 98.02 | 99.97 | 101.95 | 1 100.00 | |
| Current trade creditors | 40.50 | 40.50 | |||
| Current owed to group member | 2.00 | 140.08 | 3.28 | 3.28 | |
| Short-term deferred tax liabilities | 457.06 | 105.14 | 199.12 | 106.27 | |
| Other non-interest bearing current liabilities | 6.25 | 102.57 | 109.33 | 81.36 | 55.87 |
| Current liabilities total | 465.31 | 445.82 | 408.42 | 333.36 | 1 199.65 |
| Balance sheet total (liabilities) | 2 989.03 | 5 570.26 | 6 011.53 | 6 701.64 | 7 085.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.