Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Molbech Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 38784277
Askhøj 5, 2850 Nærum
info@mlbch.dk
tel: 23226968
mlbch.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 85.81 | 225.14 | 293.95 | 186.93 | 305.35 |
| Employee benefit expenses | -12.84 | - 236.47 | - 290.04 | - 425.18 | |
| Other operating expenses | - 100.00 | ||||
| Total depreciation | -22.00 | -22.00 | -22.00 | -22.00 | -22.00 |
| EBIT | 63.81 | 190.30 | 35.48 | - 225.11 | - 141.83 |
| Other financial expenses | -3.60 | -0.91 | -0.04 | -7.95 | -12.19 |
| Pre-tax profit | 60.21 | 189.40 | 35.44 | - 233.06 | - 154.03 |
| Income taxes | -13.96 | -41.83 | -8.04 | 28.98 | 33.89 |
| Net earnings | 46.26 | 147.56 | 27.40 | - 204.08 | - 120.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 88.00 | 66.00 | 44.00 | 22.00 | |
| Tangible assets total | 88.00 | 66.00 | 44.00 | 22.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.00 | 92.01 | 72.65 | 36.67 | |
| Current amounts owed by group member comp. | 11.75 | 16.57 | 5.16 | 17.00 | 31.46 |
| Current other receivables | 100.00 | ||||
| Current deferred tax assets | 21.98 | 27.11 | 60.99 | ||
| Short term receivables total | 81.73 | 108.58 | 5.16 | 216.76 | 129.12 |
| Cash and bank deposits | 44.61 | 227.68 | |||
| Cash and cash equivalents | 44.61 | 227.68 | |||
| Balance sheet total (assets) | 169.73 | 219.19 | 276.84 | 238.76 | 129.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | - 131.25 | -84.99 | 62.57 | 89.97 | - 114.11 |
| Profit of the financial year | 46.26 | 147.56 | 27.40 | - 204.08 | - 120.14 |
| Shareholders equity total | 15.01 | 162.57 | 189.97 | -14.11 | - 134.25 |
| Provisions | 4.11 | 1.87 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 96.78 | 195.60 | 211.49 | ||
| Current owed to participating | 45.13 | ||||
| Short-term deferred tax liabilities | 15.75 | 10.27 | |||
| Other non-interest bearing current liabilities | 12.81 | 36.76 | 74.73 | 57.27 | 51.88 |
| Current liabilities total | 154.72 | 52.51 | 85.00 | 252.87 | 263.38 |
| Balance sheet total (liabilities) | 169.73 | 219.19 | 276.84 | 238.76 | 129.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.