Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIISBERG CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 33397305
Stjernerne 11, 3390 Hundested
jeppe@liisberg.net
tel: 29272381
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 791.57 | 681.69 | 836.13 | 969.30 | 1 156.13 |
| Employee benefit expenses | - 577.42 | - 764.69 | - 844.55 | - 847.59 | - 919.00 |
| Total depreciation | -39.76 | -3.69 | |||
| EBIT | 174.39 | -86.69 | -8.42 | 121.71 | 237.13 |
| Other financial income | 0.76 | 2.58 | 5.11 | 7.60 | 7.26 |
| Other financial expenses | -37.21 | -18.82 | -12.04 | - 155.84 | -59.29 |
| Pre-tax profit | 137.94 | - 102.92 | -15.35 | -26.53 | 185.10 |
| Income taxes | -30.92 | 21.74 | 1.19 | 4.64 | -44.02 |
| Net earnings | 107.02 | -81.18 | -14.16 | -21.89 | 141.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 3.69 | ||||
| Tangible assets total | 3.69 | ||||
| Investments total | 1.90 | 1.90 | 1.90 | 1.90 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 76.73 | 86.80 | 174.66 | 36.91 | 12.74 |
| Current amounts owed by group member comp. | 15.59 | 125.39 | 130.50 | 137.18 | 149.97 |
| Prepayments and accrued income | 1.25 | 1.28 | |||
| Current other receivables | 34.75 | 53.66 | 91.55 | 62.78 | 110.42 |
| Current deferred tax assets | 4.88 | 26.62 | 27.81 | 32.45 | |
| Short term receivables total | 131.95 | 292.47 | 424.52 | 270.57 | 274.41 |
| Cash and bank deposits | 158.31 | 404.35 | 189.07 | 240.53 | 423.79 |
| Cash and cash equivalents | 158.31 | 404.35 | 189.07 | 240.53 | 423.79 |
| Balance sheet total (assets) | 293.94 | 698.73 | 615.49 | 513.00 | 700.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 42.18 | 42.18 | 42.18 | 42.18 |
| Share premium account | 379.63 | 365.47 | 343.59 | ||
| Retained earnings | -74.03 | 81.18 | 14.16 | 21.89 | 343.59 |
| Profit of the financial year | 107.02 | -81.18 | -14.16 | -21.89 | 141.08 |
| Shareholders equity total | 112.99 | 421.81 | 407.65 | 385.77 | 526.85 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.97 | 16.46 | 0.24 | 0.24 | |
| Current trade creditors | 54.99 | 118.66 | 103.65 | 68.75 | 102.55 |
| Short-term deferred tax liabilities | 16.39 | 11.57 | |||
| Other non-interest bearing current liabilities | 31.50 | 32.03 | 50.62 | 22.98 | 23.72 |
| Accruals and deferred income | 68.10 | 109.77 | 53.33 | 35.26 | 35.41 |
| Current liabilities total | 180.95 | 276.92 | 207.84 | 127.24 | 173.25 |
| Balance sheet total (liabilities) | 293.94 | 698.73 | 615.49 | 513.00 | 700.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.