Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stenshøj ApS — Credit Rating and Financial Key Figures
CVR number: 40758992
Tangen 17, 8200 Aarhus N
jk@repodio.com
tel: 40303132
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 55 548.79 | 49 107.81 | 43 703.04 | 44 835.92 | 57 020.16 |
| Employee benefit expenses | -45 278.69 | -43 835.00 | -41 818.07 | -39 665.80 | -51 353.37 |
| Other operating expenses | - 113.34 | ||||
| Total depreciation | -2 106.21 | -2 077.90 | -2 043.79 | -1 979.69 | -1 998.34 |
| EBIT | 8 163.89 | 3 194.91 | - 272.15 | 3 190.42 | 3 668.45 |
| Other financial income | 9 932.28 | 3 861.48 | 7 241.07 | 19 767.94 | 1 369.75 |
| Other financial expenses | - 273.05 | -11 360.62 | - 135.08 | - 234.29 | -5 591.61 |
| Pre-tax profit | 17 823.12 | -4 304.22 | 6 833.84 | 22 724.08 | - 553.41 |
| Income taxes | -4 051.00 | 567.51 | -1 935.03 | -5 259.73 | - 192.00 |
| Net earnings | 13 772.11 | -3 736.72 | 4 898.80 | 17 464.35 | - 745.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 583.01 | 12 283.84 | |||
| Goodwill | 5 600.23 | 4 344.10 | 3 087.98 | 1 831.85 | 1 544.11 |
| Intangible assets total | 5 600.23 | 4 344.10 | 3 087.98 | 4 414.86 | 13 827.94 |
| Buildings | 876.54 | 636.65 | 396.77 | 156.89 | 4.97 |
| Machinery and equipment | 1 507.59 | 1 176.08 | 1 411.05 | 1 141.90 | 1 013.69 |
| Tangible assets total | 2 384.13 | 1 812.73 | 1 807.82 | 1 298.79 | 1 018.66 |
| Investments total | 1 304.63 | 1 338.50 | 1 484.02 | 1 504.09 | 1 537.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12 332.02 | 3 759.70 | 11 548.89 | 10 445.05 | 8 002.39 |
| Prepayments and accrued income | 153.02 | 134.20 | 1 180.30 | 1 179.15 | 1 448.07 |
| Current other receivables | 557.30 | 5 858.54 | 309.28 | 175.66 | 2 131.06 |
| Current deferred tax assets | 1 333.58 | 589.03 | 298.01 | ||
| Short term receivables total | 13 042.34 | 11 086.02 | 13 038.47 | 12 388.89 | 11 879.52 |
| Other current investments | 53 666.73 | 45 632.63 | 52 110.37 | 65 057.56 | 54 006.55 |
| Cash and bank deposits | 6 511.57 | 9 265.09 | 6 094.79 | 8 243.81 | 4 436.88 |
| Cash and cash equivalents | 60 178.29 | 54 897.72 | 58 205.15 | 73 301.37 | 58 443.43 |
| Balance sheet total (assets) | 82 509.62 | 73 479.08 | 77 623.44 | 92 908.01 | 86 707.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 5 000.00 | 2 500.00 | 5 000.00 | |
| Other reserves | -1 000.00 | ||||
| Retained earnings | 28 281.99 | 40 264.49 | 29 967.09 | 14 199.39 | 32 185.31 |
| Profit of the financial year | 13 772.11 | -3 736.72 | 4 898.80 | 17 464.35 | - 745.41 |
| Minority interest (BS) | 21 464.48 | 17 787.43 | 21 848.11 | 36 164.62 | 34 825.98 |
| Shareholders equity total | 63 672.99 | 59 355.20 | 59 254.00 | 71 868.35 | 66 305.89 |
| Provisions | 115.00 | 9.00 | 566.00 | 758.00 | |
| Non-current trade creditors | 1 200.00 | ||||
| Non-current deferred tax liabilities | 3 875.70 | 3 847.70 | 4 063.68 | 4 180.08 | 4 221.78 |
| Non-current liabilities total | 3 875.70 | 3 847.70 | 4 063.68 | 4 180.08 | 5 421.78 |
| Current loans from credit institutions | 152.67 | 118.55 | 43.90 | 2.17 | 0.55 |
| Current trade creditors | 2 517.66 | 2 180.92 | 6 833.18 | 5 913.45 | 6 544.59 |
| Current owed to participating | 2 269.12 | 2 120.00 | 1 052.37 | 193.93 | 1 893.35 |
| Short-term deferred tax liabilities | 3 774.25 | 739.04 | 3 912.22 | ||
| Other non-interest bearing current liabilities | 6 132.23 | 5 856.71 | 5 628.26 | 5 727.21 | 5 077.86 |
| Accruals and deferred income | 544.60 | 705.51 | |||
| Current liabilities total | 14 845.93 | 10 276.17 | 14 296.75 | 16 293.58 | 14 221.86 |
| Balance sheet total (liabilities) | 82 509.62 | 73 479.08 | 77 623.44 | 92 908.01 | 86 707.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.