Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHNSEN EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 16162078
Bakkehegnet 3, 8500 Grenaa
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 337.76 | 2 307.50 | 2 360.00 | 1 880.35 | 2 451.48 |
| Employee benefit expenses | - 120.00 | - 240.00 | - 240.00 | - 240.00 | - 240.00 |
| Total depreciation | - 408.30 | - 481.88 | - 572.49 | - 632.06 | - 866.76 |
| EBIT | 1 809.46 | 1 585.62 | 1 547.51 | 1 008.29 | 1 344.72 |
| Other financial income | 48.11 | 114.53 | |||
| Other financial expenses | - 257.40 | - 268.67 | - 501.95 | - 607.86 | - 950.57 |
| Pre-tax profit | 1 552.06 | 1 316.95 | 1 045.57 | 448.54 | 508.69 |
| Income taxes | - 479.78 | - 151.36 | - 231.17 | -98.68 | - 103.19 |
| Net earnings | 1 072.28 | 1 165.59 | 814.40 | 349.86 | 405.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 24 326.40 | 23 844.52 | 23 602.04 | ||
| Buildings | 33 579.98 | 32 713.22 | |||
| Tangible assets total | 24 326.40 | 23 844.52 | 23 602.04 | 33 579.98 | 32 713.22 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 156.75 | 909.03 | 3 774.29 | ||
| Current other receivables | 11.87 | 9.01 | 3.08 | 2.40 | |
| Current deferred tax assets | 93.82 | ||||
| Short term receivables total | 11.87 | 9.01 | 159.83 | 1 005.25 | 3 774.29 |
| Cash and bank deposits | 24.63 | ||||
| Cash and cash equivalents | 24.63 | ||||
| Balance sheet total (assets) | 24 338.27 | 23 878.16 | 23 761.87 | 34 585.23 | 36 487.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Other reserves | -68.03 | -36.73 | |||
| Retained earnings | 5 420.81 | 6 493.10 | 7 658.68 | 8 473.08 | 8 822.94 |
| Profit of the financial year | 1 072.28 | 1 165.59 | 814.40 | 349.86 | 405.49 |
| Shareholders equity total | 6 743.10 | 7 908.68 | 8 723.08 | 9 004.92 | 9 441.70 |
| Provisions | 1 516.11 | 1 497.71 | 1 669.84 | 1 843.15 | 1 949.44 |
| Non-current loans from credit institutions | 10 486.31 | 10 103.93 | 9 763.15 | 11 703.35 | 13 283.88 |
| Non-current owed to group member | 7 839.24 | 6 616.40 | |||
| Non-current other liabilities | 2 484.00 | 2 508.00 | 2 094.00 | 2 094.00 | 3 173.80 |
| Non-current liabilities total | 12 970.31 | 12 611.93 | 11 857.15 | 21 636.59 | 23 074.09 |
| Current loans from credit institutions | 1 569.98 | 1 001.96 | 942.00 | 1 481.21 | 1 430.31 |
| Current trade creditors | 69.00 | 100.55 | 33.00 | 32.00 | 32.00 |
| Current owed to group member | 966.11 | 289.17 | 169.76 | 237.61 | 187.51 |
| Short-term deferred tax liabilities | 169.17 | 169.76 | 59.04 | 5.73 | |
| Other non-interest bearing current liabilities | 334.50 | 298.40 | 308.00 | 349.74 | 366.73 |
| Current liabilities total | 3 108.76 | 1 859.84 | 1 511.79 | 2 100.57 | 2 022.28 |
| Balance sheet total (liabilities) | 24 338.27 | 23 878.16 | 23 761.87 | 34 585.23 | 36 487.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.