Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAMSTRUP A/S — Credit Rating and Financial Key Figures
CVR number: 21248118
Industrivej 28, Stilling 8660 Skanderborg
Income statement (kDKK)
2024 | 2025 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 2 180 228.00 | 2 565 329.00 |
| Other operating income | 63 577.00 | 128 181.00 |
| Costs of manufacturing | -1 629 343.00 | -1 627 633.00 |
| Gross profit | 550 885.00 | 937 696.00 |
| Costs of management | - 256 549.00 | - 286 641.00 |
| Costs of distribution | - 233 772.00 | - 274 081.00 |
| EBIT | 60 564.00 | 376 974.00 |
| Other financial income | 32 008.00 | 14 725.00 |
| Other financial expenses | 26 292.00 | 18 036.00 |
| Net income from associates (fin.) | 85 970.00 | 112 448.00 |
| Pre-tax profit | 215 827.00 | 614 292.00 |
| Income taxes | -24 107.00 | - 110 955.00 |
| Net earnings | 191 720.00 | 503 337.00 |
Assets (kDKK)
2024 | 2025 | |
|---|---|---|
| Development expenditure | 402 247.00 | 418 554.00 |
| Goodwill | 7 280.00 | |
| Intangible assets total | 402 247.00 | 425 834.00 |
| Land and waters | 271 810.00 | 265 637.00 |
| Buildings | 114 096.00 | 77 114.00 |
| Machinery and equipment | 8 617.00 | 6 973.00 |
| Advance payments and construction in progress | 67 114.00 | 102 270.00 |
| Tangible assets total | 461 637.00 | 451 994.00 |
| Holdings in group member companies | 274 352.00 | 320 283.00 |
| Other non-current investments | 8 045.00 | 25 976.00 |
| Investments total | 283 061.00 | 346 930.00 |
| Long term receivables total | ||
| Semifinished products | 3 365.00 | 4 003.00 |
| Raw materials and consumables | 421 546.00 | 344 284.00 |
| Finished products/goods | 35 602.00 | 61 186.00 |
| Inventories total | 460 513.00 | 409 473.00 |
| Current trade debtors | 114 275.00 | 153 036.00 |
| Current amounts owed by group member comp. | 292 450.00 | 369 357.00 |
| Current other receivables | 31 517.00 | 95 145.00 |
| Current deferred tax assets | 23 497.00 | 4 024.00 |
| Short term receivables total | 461 739.00 | 621 562.00 |
| Cash and bank deposits | 40 822.00 | 18 928.00 |
| Cash and cash equivalents | 40 822.00 | 18 928.00 |
| Balance sheet total (assets) | 2 110 019.00 | 2 274 721.00 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 1 396 770.00 | 14 000.00 | 14 000.00 |
| Shares repurchased | 400 000.00 | 525 000.00 | |
| Other reserves | 289 757.00 | 352 608.00 | |
| Retained earnings | 606 006.00 | 188 676.00 | |
| Profit of the financial year | 191 720.00 | 503 337.00 | |
| Shareholders equity total | 1 396 770.00 | 1 501 483.00 | 1 583 621.00 |
| Provisions | 168 166.00 | 164 178.00 | |
| Non-current liabilities total | |||
| Advances received | 45 132.00 | 52 846.00 | |
| Current trade creditors | 170 505.00 | 278 474.00 | |
| Current owed to group member | 121 327.00 | 76 016.00 | |
| Short-term deferred tax liabilities | 4 683.00 | 3 794.00 | |
| Other non-interest bearing current liabilities | 98 723.00 | 115 792.00 | |
| Current liabilities total | 440 370.00 | 526 922.00 | |
| Balance sheet total (liabilities) | 1 396 770.00 | 2 110 019.00 | 2 274 721.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.