Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KAMSTRUP A/S — Credit Rating and Financial Key Figures
CVR number: 21248118
Industrivej 28, Stilling 8660 Skanderborg
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 371.20 | 2 799.90 | 3 603.90 | 3 001.05 | 3 459.54 |
| Other operating income | 3.06 | ||||
| Costs of manufacturing | -1 956.86 | -1 955.98 | |||
| Gross profit | 215.70 | 314.20 | 531.90 | 1 044.19 | 1 503.56 |
| Costs of management | - 266.79 | - 310.59 | |||
| Costs of distribution | - 520.14 | - 544.82 | |||
| EBIT | 215.70 | 314.20 | 531.90 | 257.26 | 648.15 |
| Other financial income | 10.35 | 5.22 | |||
| Other financial expenses | -20.91 | -13.24 | |||
| Pre-tax profit | 213.10 | 308.10 | 514.00 | 246.70 | 643.19 |
| Income taxes | -29.60 | -69.90 | - 111.10 | -54.98 | - 139.85 |
| Net earnings | 183.50 | 238.20 | 402.90 | 191.72 | 503.34 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 402.25 | 418.55 | |||
| Goodwill | 6.94 | 11.35 | |||
| Intangible assets total | 409.19 | 429.90 | |||
| Land and waters | 272.31 | 266.02 | |||
| Buildings | 243.24 | 192.03 | |||
| Machinery and equipment | 35.70 | 26.10 | |||
| Advance payments and construction in progress | 67.11 | 103.05 | |||
| Tangible assets total | 618.37 | 587.20 | |||
| Other non-current investments | 926.90 | 843.80 | 947.90 | 8.05 | 25.98 |
| Investments total | 926.90 | 843.80 | 947.90 | 12.29 | 30.20 |
| Long term receivables total | |||||
| Semifinished products | 3.67 | 4.27 | |||
| Raw materials and consumables | 482.63 | 414.82 | |||
| Finished products/goods | 37.43 | 52.32 | |||
| Inventories total | 523.73 | 471.42 | |||
| Current trade debtors | 405.35 | 373.62 | |||
| Current amounts owed by group member comp. | 8.82 | 259.01 | |||
| Current other receivables | 907.60 | 1 346.80 | 1 558.70 | 54.65 | 149.12 |
| Current deferred tax assets | 46.13 | 24.89 | |||
| Short term receivables total | 907.60 | 1 346.80 | 1 558.70 | 514.94 | 806.64 |
| Cash and bank deposits | 133.39 | 98.48 | |||
| Cash and cash equivalents | 133.39 | 98.48 | |||
| Balance sheet total (assets) | 1 834.50 | 2 190.60 | 2 506.60 | 2 211.91 | 2 423.84 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
| Shares repurchased | 400.00 | 525.00 | |||
| Other reserves | 1 382.77 | -1.79 | -14.27 | ||
| Retained earnings | - 183.50 | - 238.20 | - 402.90 | 897.55 | 555.56 |
| Profit of the financial year | 183.50 | 238.20 | 402.90 | 191.72 | 503.34 |
| Shareholders equity total | 14.00 | 14.00 | 1 396.77 | 1 501.48 | 1 583.62 |
| Provisions | 284.80 | 305.50 | 225.60 | 236.35 | 237.31 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.88 | 0.91 | |||
| Advances received | 106.66 | 122.32 | |||
| Current trade creditors | 187.01 | 295.63 | |||
| Current owed to group member | 22.65 | 1.40 | |||
| Short-term deferred tax liabilities | 6.52 | 9.83 | |||
| Other non-interest bearing current liabilities | 150.36 | 172.82 | |||
| Current liabilities total | 474.08 | 602.91 | |||
| Balance sheet total (liabilities) | 298.80 | 319.50 | 1 622.37 | 2 211.91 | 2 423.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.