Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOLGER KRISTIANSENS EFTF NAKSKOV A/S — Credit Rating and Financial Key Figures
CVR number: 26416299
Havnegade 11, 4900 Nakskov
tel: 54957166
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 737.03 | 11 113.49 | 13 454.72 | 9 609.60 | 10 411.95 |
| Employee benefit expenses | -5 641.50 | -5 244.80 | -7 067.29 | -7 273.26 | -6 732.76 |
| Total depreciation | -1 285.04 | -1 401.66 | -1 641.09 | -1 786.40 | -1 740.44 |
| EBIT | 3 810.49 | 4 467.03 | 4 746.34 | 549.94 | 1 938.75 |
| Other financial income | 22.38 | 9.29 | 37.59 | 61.64 | 27.99 |
| Other financial expenses | - 244.60 | - 158.28 | - 108.61 | - 270.20 | - 100.53 |
| Net income from associates (fin.) | 1 041.84 | 1 491.54 | 1 815.19 | 1 133.98 | - 277.90 |
| Pre-tax profit | 4 630.11 | 5 809.57 | 6 490.51 | 1 475.36 | 1 588.31 |
| Income taxes | - 803.01 | - 971.31 | -1 043.15 | -87.95 | - 423.65 |
| Net earnings | 3 827.10 | 4 838.26 | 5 447.35 | 1 387.42 | 1 164.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 149.99 | 75.00 | 24.98 | ||
| Intangible assets total | 149.99 | 75.00 | 24.98 | ||
| Machinery and equipment | 7 101.69 | 7 317.18 | 9 219.74 | 10 044.65 | 8 598.87 |
| Tangible assets total | 7 101.69 | 7 317.18 | 9 219.74 | 10 044.65 | 8 598.87 |
| Holdings in group member companies | 15 977.82 | 17 133.84 | 17 156.93 | 17 597.90 | 15 761.48 |
| Participating interests | 1 278.12 | 663.64 | 955.74 | 948.74 | 1 007.27 |
| Investments total | 17 257.91 | 17 799.45 | 18 131.64 | 18 565.61 | 16 787.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 681.30 | 7 082.49 | 6 466.61 | 4 117.73 | 2 248.78 |
| Current amounts owed by group member comp. | 186.03 | 101.16 | 96.76 | 88.75 | 2 146.52 |
| Prepayments and accrued income | 32.61 | 9.82 | 87.14 | 107.99 | 304.88 |
| Current other receivables | 30.10 | 30.11 | 15.00 | ||
| Current deferred tax assets | 3.57 | 199.31 | |||
| Short term receivables total | 4 933.62 | 7 223.57 | 6 650.51 | 4 528.79 | 4 700.18 |
| Cash and bank deposits | 125.99 | 87.71 | 1 036.05 | 1 008.11 | 3 736.56 |
| Cash and cash equivalents | 125.99 | 87.71 | 1 036.05 | 1 008.11 | 3 736.56 |
| Balance sheet total (assets) | 29 569.20 | 32 502.90 | 35 062.91 | 34 147.16 | 33 823.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | ||||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 11 198.91 | 15 026.01 | 18 864.26 | 24 311.61 | 25 699.03 |
| Profit of the financial year | 3 827.10 | 4 838.26 | 5 447.35 | 1 387.42 | 1 164.66 |
| Shareholders equity total | 15 526.01 | 20 364.26 | 24 811.61 | 26 199.03 | 27 363.70 |
| Provisions | 263.31 | 394.48 | 530.75 | 818.00 | 853.28 |
| Non-current leasing loans | 3 573.07 | 2 589.46 | 2 357.59 | 1 715.36 | 1 257.87 |
| Non-current other liabilities | 713.02 | 724.21 | 180.00 | 180.00 | |
| Non-current deferred tax liabilities | 563.26 | ||||
| Non-current liabilities total | 4 286.08 | 3 313.67 | 3 100.85 | 1 895.36 | 1 257.87 |
| Current loans from credit institutions | 983.49 | 1 379.28 | |||
| Current trade creditors | 3 806.66 | 5 450.66 | 2 442.43 | 2 049.35 | 2 586.85 |
| Current owed to participating | 953.76 | ||||
| Current owed to group member | 416.25 | 42.66 | 180.27 | 370.62 | 5.61 |
| Short-term deferred tax liabilities | 802.76 | 834.52 | 906.88 | 189.05 | |
| Other non-interest bearing current liabilities | 2 530.88 | -5 194.25 | 3 090.13 | 1 435.52 | 1 566.96 |
| Current liabilities total | 9 493.80 | 1 133.59 | 6 619.70 | 5 234.77 | 4 348.47 |
| Balance sheet total (liabilities) | 29 569.20 | 25 206.00 | 35 062.91 | 34 147.16 | 33 823.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.