Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BORTFORPAGTNINGSSELSKABET BASICO A/S — Credit Rating and Financial Key Figures
CVR number: 27457924
Philip Heymans Alle 3, 2900 Hellerup
tulricht@basico.dk
tel: 70270371
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16 799.30 | 20 248.44 | 20 549.02 | ||
| Other operating income | 4 633.22 | 4 842.30 | 5 292.90 | ||
| External services | -4 878.19 | -5 080.15 | -5 529.09 | ||
| Gross profit | 16 554.33 | 20 010.59 | 20 312.83 | 22 116.33 | 20 342.71 |
| Employee benefit expenses | - 200.00 | - 200.00 | - 200.00 | - 262.50 | - 357.14 |
| Total depreciation | - 100.00 | - 200.00 | - 200.00 | - 200.00 | |
| EBIT | 16 354.33 | 19 710.59 | 19 912.84 | 21 653.83 | 19 785.57 |
| Other financial income | 1 225.07 | 512.27 | 1 074.55 | 1 062.61 | 743.94 |
| Other financial expenses | - 185.68 | - 231.87 | -8.67 | -2.82 | -4.28 |
| Pre-tax profit | 17 393.72 | 19 991.00 | 20 978.72 | 22 713.61 | 20 525.22 |
| Income taxes | -3 856.97 | -4 437.03 | -4 615.36 | -4 996.97 | -4 698.34 |
| Net earnings | 13 536.74 | 15 553.97 | 16 363.36 | 17 716.64 | 15 826.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 900.00 | 1 700.00 | 1 500.00 | 1 300.00 | |
| Intangible assets total | 1 900.00 | 1 700.00 | 1 500.00 | 1 300.00 | |
| Tangible assets total | |||||
| Investments total | 57.56 | 57.56 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6 018.05 | 7 346.39 | 1 081.63 | 3 021.07 | 2 578.13 |
| Current amounts owed by group member comp. | 23 721.07 | 31 145.77 | 29 284.29 | 25 477.12 | 26 712.07 |
| Current other receivables | 17.07 | 611.19 | 0.86 | ||
| Current deferred tax assets | 17.68 | ||||
| Short term receivables total | 29 756.81 | 38 509.23 | 30 977.11 | 28 498.19 | 29 291.06 |
| Cash and bank deposits | 6 838.00 | 1 596.52 | 14 000.93 | 19 235.79 | 19 676.55 |
| Cash and cash equivalents | 6 838.00 | 1 596.52 | 14 000.93 | 19 235.79 | 19 676.55 |
| Balance sheet total (assets) | 36 652.37 | 42 063.32 | 46 678.04 | 49 233.98 | 50 267.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 15 000.00 | 15 000.00 | 15 000.00 | 20 000.00 | 16 000.00 |
| Retained earnings | -12 698.94 | -14 162.20 | -13 608.23 | -17 244.87 | -15 528.23 |
| Profit of the financial year | 13 536.74 | 15 553.97 | 16 363.36 | 17 716.64 | 15 826.88 |
| Shareholders equity total | 16 437.80 | 16 991.77 | 18 355.13 | 21 071.77 | 16 898.65 |
| Provisions | 27.60 | 49.77 | 71.11 | 97.43 | |
| Non-current other liabilities | 15 000.00 | 18 480.00 | 21 750.00 | 21 750.00 | 24 750.00 |
| Non-current liabilities total | 15 000.00 | 18 480.00 | 21 750.00 | 21 750.00 | 24 750.00 |
| Current trade creditors | 51.38 | 35.95 | |||
| Current owed to group member | 125.00 | ||||
| Short-term deferred tax liabilities | 3 851.08 | 4 391.75 | 4 593.18 | 4 975.63 | 4 672.03 |
| Other non-interest bearing current liabilities | 1 363.49 | 2 172.20 | 1 929.96 | 1 314.09 | 3 688.55 |
| Current liabilities total | 5 214.57 | 6 563.95 | 6 523.14 | 6 341.10 | 8 521.53 |
| Balance sheet total (liabilities) | 36 652.37 | 42 063.32 | 46 678.04 | 49 233.98 | 50 267.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.