Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HÆDERSDAL ApS — Credit Rating and Financial Key Figures
CVR number: 33397461
Laanshøj Alle 134, Kirke Værløse 3500 Værløse
martin@haedersdal.dk
tel: 29904812
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 271.68 | -73.06 | -68.75 | 4.88 | 1 388.38 |
| Employee benefit expenses | - 591.28 | - 527.86 | - 652.37 | - 692.38 | - 701.91 |
| Other operating expenses | -62.33 | -88.05 | -25.20 | -33.49 | - 123.62 |
| Total depreciation | - 359.63 | - 412.39 | - 430.25 | - 563.30 | - 452.56 |
| EBIT | -1 284.92 | -1 101.37 | -1 176.56 | -1 284.28 | 110.28 |
| Other financial income | 11.27 | 14.42 | 0.73 | ||
| Other financial expenses | - 155.41 | - 204.47 | - 304.05 | - 289.60 | - 179.08 |
| Net income from associates (fin.) | 1 283.97 | 1 893.73 | 2 219.09 | 1 893.25 | 2 186.33 |
| Pre-tax profit | - 156.36 | 587.88 | 749.75 | 333.79 | 2 118.26 |
| Income taxes | 57.89 | - 188.95 | - 248.91 | -86.64 | - 369.61 |
| Net earnings | -98.47 | 398.93 | 500.85 | 247.15 | 1 748.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 259.75 | 1 167.05 | 1 074.35 | 981.65 | 888.95 |
| Intangible assets total | 1 259.75 | 1 167.05 | 1 074.35 | 981.65 | 888.95 |
| Land and waters | 4 991.35 | 4 936.70 | 4 882.05 | 4 827.40 | |
| Buildings | 244.25 | 217.29 | 190.33 | 163.37 | 136.41 |
| Machinery and equipment | 874.47 | 781.23 | 952.15 | 848.16 | 587.50 |
| Tangible assets total | 6 110.08 | 5 935.22 | 6 024.54 | 5 838.93 | 723.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 274.96 | 257.67 | 588.50 | ||
| Prepayments and accrued income | 37.78 | 33.55 | |||
| Current other receivables | 40.00 | ||||
| Current deferred tax assets | 58.96 | ||||
| Short term receivables total | 77.79 | 33.55 | 274.96 | 316.63 | 588.50 |
| Cash and bank deposits | 47.67 | 35.31 | 0.22 | 34.27 | 2 432.73 |
| Cash and cash equivalents | 47.67 | 35.31 | 0.22 | 34.27 | 2 432.73 |
| Balance sheet total (assets) | 7 495.28 | 7 171.13 | 7 374.06 | 7 171.49 | 4 634.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 67.50 | 79.40 |
| Retained earnings | 1 167.51 | 951.23 | 1 228.17 | 1 661.51 | 1 829.26 |
| Profit of the financial year | -98.47 | 398.93 | 500.85 | 247.15 | 1 748.64 |
| Shareholders equity total | 1 263.43 | 1 547.97 | 1 931.01 | 2 056.16 | 3 737.31 |
| Provisions | 80.65 | 183.07 | 196.12 | 178.72 | 168.74 |
| Non-current loans from credit institutions | 4 279.96 | 4 092.84 | 3 966.81 | 4 089.69 | |
| Non-current liabilities total | 4 279.96 | 4 092.84 | 3 966.81 | 4 089.69 | |
| Current loans from credit institutions | 499.71 | 762.40 | 612.07 | 360.86 | |
| Advances received | 17.00 | 17.50 | |||
| Current trade creditors | 38.00 | 40.00 | 43.56 | 44.00 | 46.80 |
| Current owed to participating | 870.24 | 107.98 | |||
| Short-term deferred tax liabilities | 46.53 | 41.20 | 37.59 | ||
| Other non-interest bearing current liabilities | 446.29 | 372.85 | 583.30 | 442.05 | 643.65 |
| Current liabilities total | 1 871.24 | 1 347.25 | 1 280.13 | 846.91 | 728.04 |
| Balance sheet total (liabilities) | 7 495.28 | 7 171.13 | 7 374.06 | 7 171.49 | 4 634.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.