Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NIELS BO EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 25068181
Peter Damsvej 55, 4180 Sorø
nbc@elco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67.12 | 110.13 | 158.20 | 124.34 | 136.25 |
| Total depreciation | -26.46 | -26.46 | -26.46 | -26.49 | -26.49 |
| EBIT | 40.65 | 83.66 | 131.73 | 97.85 | 109.76 |
| Other financial income | 38.64 | 83.39 | 1 018.25 | 479.13 | 834.25 |
| Other financial expenses | - 291.07 | - 244.84 | -76.87 | - 169.47 | -61.59 |
| Reduction non-current investment assets | - 275.00 | ||||
| Net income from associates (fin.) | 325.27 | 468.36 | 656.90 | - 758.08 | - 269.20 |
| Pre-tax profit | 113.50 | 390.57 | 1 730.01 | - 350.57 | 338.22 |
| Income taxes | 39.39 | 10.05 | - 241.89 | - 101.46 | - 187.97 |
| Net earnings | 152.89 | 400.62 | 1 488.12 | - 452.03 | 150.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 275.14 | 1 248.67 | 1 222.21 | ||
| Buildings | 1 195.72 | 1 169.23 | |||
| Tangible assets total | 1 275.14 | 1 248.67 | 1 222.21 | 1 195.72 | 1 169.23 |
| Holdings in group member companies | 417.79 | 543.90 | 525.53 | 183.52 | 139.99 |
| Participating interests | 1 200.89 | 1 343.13 | 1 668.40 | 852.33 | 572.66 |
| Investments total | 1 618.67 | 1 887.03 | 2 193.93 | 1 035.85 | 712.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 108.24 | 112.65 | 117.45 | 637.96 | 1 106.20 |
| Current other receivables | 0.11 | ||||
| Current deferred tax assets | 163.09 | 172.30 | 185.50 | ||
| Short term receivables total | 271.32 | 285.06 | 302.95 | 637.96 | 1 106.20 |
| Other current investments | 1 556.85 | 2 110.79 | 1 606.20 | 2 568.45 | 2 612.43 |
| Cash and bank deposits | 515.69 | 222.61 | 1 763.92 | 709.12 | 121.47 |
| Cash and cash equivalents | 2 072.54 | 2 333.40 | 3 370.13 | 3 277.57 | 2 733.90 |
| Balance sheet total (assets) | 5 237.68 | 5 754.16 | 7 089.22 | 6 147.11 | 5 721.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 1 131.17 | 1 664.43 | 1 971.33 | 848.35 | 525.15 |
| Retained earnings | 1 949.92 | 1 451.75 | 1 423.47 | 3 899.57 | 3 611.94 |
| Profit of the financial year | 152.89 | 400.62 | 1 488.12 | - 452.03 | 150.25 |
| Shareholders equity total | 3 473.38 | 3 759.60 | 5 129.92 | 4 555.89 | 4 571.14 |
| Non-current loans from credit institutions | 754.61 | 720.89 | 696.90 | 687.55 | 658.65 |
| Non-current other liabilities | -0.00 | 0.00 | |||
| Non-current deferred tax liabilities | 13.98 | 55.58 | 308.53 | ||
| Non-current liabilities total | 768.59 | 776.48 | 1 005.43 | 687.55 | 658.65 |
| Current loans from credit institutions | 34.00 | 34.00 | 34.00 | 22.00 | 25.45 |
| Current trade creditors | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 |
| Current owed to participating | 216.73 | 530.99 | 336.35 | ||
| Current owed to group member | 557.29 | 572.93 | 469.78 | 388.02 | 90.21 |
| Short-term deferred tax liabilities | 119.29 | 33.58 | 293.60 | 176.30 | |
| Other non-interest bearing current liabilities | 50.89 | 62.66 | 62.67 | 176.16 | 176.34 |
| Accruals and deferred income | 6.40 | 6.40 | |||
| Current liabilities total | 995.71 | 1 218.09 | 953.88 | 903.68 | 492.20 |
| Balance sheet total (liabilities) | 5 237.68 | 5 754.16 | 7 089.22 | 6 147.11 | 5 721.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.