Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lighthouse Group ApS — Credit Rating and Financial Key Figures
CVR number: 37316830
Maglegårds Alle 86 B, 2860 Søborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 835.30 | 1 030.90 | 986.24 | 1 386.20 | 1 334.62 |
| Employee benefit expenses | - 861.89 | - 680.53 | - 692.83 | - 875.29 | - 699.65 |
| Total depreciation | -8.15 | -6.79 | |||
| EBIT | -34.74 | 343.58 | 293.41 | 510.91 | 634.97 |
| Other financial income | 1.29 | 1.30 | 3.27 | 5.64 | |
| Other financial expenses | -3.42 | -1.69 | -1.19 | -1.40 | -1.97 |
| Pre-tax profit | -38.16 | 343.18 | 293.51 | 512.78 | 638.64 |
| Income taxes | 7.06 | -79.62 | -71.47 | - 123.99 | - 149.49 |
| Net earnings | -31.11 | 263.55 | 222.04 | 388.79 | 489.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 6.79 | ||||
| Tangible assets total | 6.79 | ||||
| Investments total | |||||
| Deferred tax assets | 26.61 | ||||
| Long term receivables total | 26.61 | ||||
| Inventories total | |||||
| Current trade debtors | 11.75 | 181.45 | 93.40 | 258.49 | 254.59 |
| Current other receivables | 4.83 | 4.71 | 5.59 | 1.07 | |
| Current deferred tax assets | 6.00 | 6.00 | 2.00 | 8.00 | 18.00 |
| Short term receivables total | 22.58 | 192.16 | 100.99 | 267.56 | 272.59 |
| Other current investments | 901.82 | 264.49 | |||
| Cash and bank deposits | 112.84 | 366.34 | 664.66 | 108.62 | 1 081.48 |
| Cash and cash equivalents | 112.84 | 366.34 | 664.66 | 1 010.44 | 1 345.97 |
| Balance sheet total (assets) | 168.82 | 558.50 | 765.65 | 1 278.00 | 1 618.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 135.00 | 158.80 | |||
| Retained earnings | -13.90 | -45.00 | 218.55 | 305.59 | 535.58 |
| Profit of the financial year | -31.11 | 263.55 | 222.04 | 388.79 | 489.15 |
| Shareholders equity total | 5.00 | 268.55 | 490.59 | 879.38 | 1 233.52 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.73 | 0.89 | 24.32 | 49.01 | 1.05 |
| Short-term deferred tax liabilities | 53.02 | 71.47 | 123.99 | 149.49 | |
| Other non-interest bearing current liabilities | 163.09 | 236.05 | 179.27 | 225.62 | 234.49 |
| Current liabilities total | 163.83 | 289.96 | 275.06 | 398.62 | 385.03 |
| Balance sheet total (liabilities) | 168.82 | 558.50 | 765.65 | 1 278.00 | 1 618.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.