Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRDR. STJERNE K/S, SAMSØ VVS OG ENERGI — Credit Rating and Financial Key Figures
CVR number: 24253872
Besser Smedegade 7, 8305 Samsø
info@brdrstjerne.com
tel: 86591967
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 820.99 | 5 012.16 | 7 827.32 | 6 829.89 | 7 587.03 |
| Employee benefit expenses | -2 072.69 | -2 049.35 | -4 856.97 | -4 917.10 | -5 722.36 |
| Total depreciation | - 190.78 | - 259.32 | - 133.66 | - 127.77 | -69.67 |
| EBIT | 1 557.52 | 2 703.49 | 2 836.69 | 1 785.03 | 1 794.99 |
| Other financial income | 1.96 | 3.26 | 9.66 | 3.45 | |
| Other financial expenses | -11.91 | -21.72 | -1.30 | -3.00 | -1.66 |
| Pre-tax profit | 1 547.57 | 2 681.77 | 2 838.66 | 1 791.69 | 1 796.79 |
| Net earnings | 1 547.57 | 2 681.77 | 2 838.66 | 1 791.69 | 1 796.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 75.00 | 15.00 | |||
| Machinery and equipment | 379.30 | 431.49 | 312.83 | 231.67 | 166.41 |
| Tangible assets total | 454.30 | 446.49 | 312.83 | 231.67 | 166.41 |
| Investments total | 36.00 | 36.00 | 36.00 | 41.10 | 42.13 |
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Finished products/goods | 618.21 | 1 002.56 | 825.99 | 744.77 | 712.96 |
| Inventories total | 618.21 | 1 002.56 | 825.99 | 744.77 | 712.96 |
| Current trade debtors | 1 289.97 | 1 129.98 | 1 264.51 | 1 478.27 | 1 636.47 |
| Prepayments and accrued income | 43.60 | 53.10 | 44.10 | 49.00 | 58.10 |
| Current other receivables | 131.92 | 200.58 | 115.00 | 115.00 | 278.35 |
| Short term receivables total | 1 465.49 | 1 383.66 | 1 423.61 | 1 642.27 | 1 972.91 |
| Cash and bank deposits | 1 151.89 | 2 754.00 | 2 718.89 | 1 637.91 | 1 213.41 |
| Cash and cash equivalents | 1 151.89 | 2 754.00 | 2 718.89 | 1 637.91 | 1 213.41 |
| Balance sheet total (assets) | 3 735.90 | 5 632.71 | 5 327.33 | 4 307.72 | 4 117.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 185.90 | 85.29 | -71.38 | -39.31 | - 149.61 |
| Profit of the financial year | 1 547.57 | 2 681.77 | 2 838.66 | 1 791.69 | 1 796.79 |
| Shareholders equity total | 1 861.67 | 3 267.06 | 3 267.28 | 2 252.38 | 2 147.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 832.86 | 1 013.80 | 825.22 | 748.99 | 596.25 |
| Other non-interest bearing current liabilities | 1 041.37 | 1 351.86 | 1 234.83 | 1 306.35 | 1 374.40 |
| Current liabilities total | 1 874.23 | 2 365.65 | 2 060.05 | 2 055.34 | 1 970.65 |
| Balance sheet total (liabilities) | 3 735.90 | 5 632.71 | 5 327.33 | 4 307.72 | 4 117.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.