Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ALL-FOCUS ApS — Credit Rating and Financial Key Figures
CVR number: 25863453
Nørregade 1 A, 2800 Kongens Lyngby
tel: 40804422
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -50.16 | -88.74 | -44.97 | -76.57 | 114.05 |
| Employee benefit expenses | -98.59 | - 274.06 | - 108.54 | -78.36 | - 155.56 |
| EBIT | - 148.74 | - 362.80 | - 153.51 | - 154.94 | -41.51 |
| Other financial income | 2.21 | 77.89 | 10.95 | 3.84 | |
| Other financial expenses | -1.14 | -11.44 | -6.07 | - 674.86 | - 573.57 |
| Income from other inv. held as non-curr. assets | 931.87 | 934.47 | |||
| Net income from associates (fin.) | 36.99 | -32.99 | |||
| Pre-tax profit | 818.97 | 529.46 | -81.69 | - 818.85 | - 611.24 |
| Income taxes | 34.09 | 69.05 | 36.03 | 38.46 | 328.16 |
| Net earnings | 853.06 | 598.50 | -45.67 | - 780.39 | - 283.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 57.99 | ||||
| Investments total | 57.99 | ||||
| Non-current loans receivable | 4 354.51 | 5 159.33 | |||
| Long term receivables total | 4 354.51 | 5 159.33 | |||
| Inventories total | |||||
| Current trade debtors | 0.66 | ||||
| Current amounts owed by group member comp. | 100.00 | ||||
| Current other receivables | 0.66 | 3.71 | 3.02 | 5.22 | 0.10 |
| Current deferred tax assets | 68.96 | 119.17 | 151.95 | 175.99 | 501.83 |
| Short term receivables total | 170.27 | 122.88 | 154.97 | 181.21 | 501.93 |
| Other current investments | 5 158.82 | 4 494.62 | 3 799.81 | ||
| Cash and bank deposits | 210.43 | 129.89 | 75.02 | 29.92 | 145.72 |
| Cash and cash equivalents | 210.43 | 129.89 | 5 233.84 | 4 524.55 | 3 945.53 |
| Balance sheet total (assets) | 4 793.20 | 5 412.10 | 5 388.81 | 4 705.76 | 4 447.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 32.99 | ||||
| Retained earnings | 3 705.50 | 4 532.65 | 5 070.15 | 4 956.99 | 4 097.19 |
| Profit of the financial year | 853.06 | 598.50 | -45.67 | - 780.39 | - 283.08 |
| Shareholders equity total | 4 773.75 | 5 315.05 | 5 210.49 | 4 369.09 | 4 018.51 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.40 | 4.40 | 4.40 | 4.90 | 5.40 |
| Current owed to participating | 14.76 | 27.66 | 161.75 | 331.76 | 418.16 |
| Other non-interest bearing current liabilities | 0.28 | 64.98 | 12.18 | 5.39 | |
| Current liabilities total | 19.45 | 97.05 | 178.32 | 336.66 | 428.95 |
| Balance sheet total (liabilities) | 4 793.20 | 5 412.10 | 5 388.81 | 4 705.76 | 4 447.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.