Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERMESTER JAN KRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 35823182
Knudsvej 11, 7080 Børkop
jan@jktt.dk
tel: 20633566
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 608.63 | 3 429.17 | 3 327.96 | 5 309.16 | 4 866.98 |
| Employee benefit expenses | -2 332.32 | -2 558.65 | -3 534.69 | -4 487.29 | -3 275.88 |
| Other operating expenses | - 315.64 | - 478.87 | - 190.00 | ||
| Total depreciation | - 108.73 | - 172.59 | - 172.29 | - 202.58 | - 147.74 |
| EBIT | - 148.06 | 219.06 | - 379.02 | 619.29 | 1 253.36 |
| Other financial income | -0.28 | 7.49 | 18.63 | 19.90 | |
| Other financial expenses | -21.55 | -18.06 | -12.68 | - 108.28 | -91.58 |
| Pre-tax profit | - 169.61 | 200.71 | - 384.21 | 529.64 | 1 181.68 |
| Income taxes | -10.44 | - 266.54 | |||
| Net earnings | - 169.61 | 200.71 | - 384.21 | 519.20 | 915.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 432.00 | 360.33 | 517.94 | 366.16 | 218.42 |
| Tangible assets total | 432.00 | 360.33 | 517.94 | 366.16 | 218.42 |
| Investments total | 14.10 | 14.10 | 20.40 | 20.40 | 20.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 3.00 | 3.00 | 3.00 | ||
| Inventories total | 3.00 | 3.00 | 3.00 | ||
| Current trade debtors | 494.56 | 499.83 | 1 082.97 | 1 751.09 | 667.34 |
| Prepayments and accrued income | 26.60 | 26.60 | 246.10 | 141.23 | 50.17 |
| Current other receivables | 1 039.95 | 1 124.00 | 245.74 | 213.56 | 3 091.76 |
| Current deferred tax assets | 142.00 | 76.00 | 15.12 | ||
| Short term receivables total | 1 703.11 | 1 650.44 | 1 650.81 | 2 121.00 | 3 809.27 |
| Cash and bank deposits | 895.38 | 1 310.51 | 640.41 | 736.58 | 868.91 |
| Cash and cash equivalents | 895.38 | 1 310.51 | 640.41 | 736.58 | 868.91 |
| Balance sheet total (assets) | 3 047.59 | 3 338.37 | 2 832.57 | 3 244.14 | 4 917.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Share premium account | 176.28 | 176.28 | 176.28 | ||
| Shares repurchased | 200.00 | ||||
| Retained earnings | 854.47 | 684.86 | 885.57 | 477.64 | 996.85 |
| Profit of the financial year | - 169.61 | 200.71 | - 384.21 | 519.20 | 915.14 |
| Shareholders equity total | 941.14 | 1 141.85 | 757.64 | 1 276.85 | 1 991.98 |
| Provisions | 176.30 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 108.72 | 438.61 | 167.04 | 38.86 | 567.50 |
| Current owed to participating | 230.00 | 165.56 | 3.12 | 1.78 | |
| Current owed to group member | 1 181.66 | 1 174.16 | 1 168.16 | 1 188.90 | 1 471.57 |
| Short-term deferred tax liabilities | 25.56 | 75.12 | |||
| Other non-interest bearing current liabilities | 586.07 | 418.18 | 736.60 | 712.20 | 373.52 |
| Accruals and deferred income | 261.00 | ||||
| Current liabilities total | 2 106.45 | 2 196.52 | 2 074.92 | 1 967.30 | 2 748.71 |
| Balance sheet total (liabilities) | 3 047.59 | 3 338.37 | 2 832.57 | 3 244.14 | 4 917.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.