Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPENUP ApS — Credit Rating and Financial Key Figures
CVR number: 31160928
Voldbyvej 11, Voldby 5500 Middelfart
marialyngbekbjoerk@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 451.43 | 414.86 | 613.26 | 274.59 | 476.69 |
| Employee benefit expenses | - 533.04 | - 407.21 | - 463.15 | - 253.75 | - 372.06 |
| Total depreciation | -10.13 | -10.13 | -10.13 | -10.13 | -10.13 |
| EBIT | -91.74 | -2.48 | 139.98 | 10.72 | 94.50 |
| Other financial income | 133.11 | 23.17 | 0.17 | 0.12 | 0.97 |
| Other financial expenses | -5.64 | -1.10 | -0.80 | -0.04 | -0.01 |
| Reduction non-current investment assets | - 149.30 | ||||
| Exchange rate differences | 47.38 | 36.95 | |||
| Pre-tax profit | 35.73 | 19.59 | -9.95 | 58.18 | 132.42 |
| Income taxes | -6.92 | -4.37 | 0.47 | -12.80 | -29.25 |
| Net earnings | 28.81 | 15.22 | -9.48 | 45.38 | 103.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 75.94 | 65.81 | 55.68 | 45.56 | 35.43 |
| Tangible assets total | 75.94 | 65.81 | 55.68 | 45.56 | 35.43 |
| Investments total | |||||
| Non-current other receivables | 33.24 | ||||
| Long term receivables total | 33.24 | ||||
| Inventories total | |||||
| Current trade debtors | 6.00 | 22.85 | 16.38 | 33.70 | |
| Current deferred tax assets | 19.51 | ||||
| Short term receivables total | 6.00 | 22.85 | 16.38 | 53.21 | |
| Other current investments | 480.39 | 242.18 | 92.87 | 140.26 | 135.55 |
| Cash and bank deposits | 102.53 | 48.98 | 48.60 | 58.45 | 94.40 |
| Cash and cash equivalents | 582.92 | 291.16 | 141.47 | 198.70 | 229.95 |
| Balance sheet total (assets) | 658.85 | 362.97 | 253.25 | 260.64 | 318.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 30.00 | 61.00 | 67.50 |
| Retained earnings | 80.52 | 52.13 | 37.35 | -33.13 | -55.25 |
| Profit of the financial year | 28.81 | 15.22 | -9.48 | 45.38 | 103.16 |
| Shareholders equity total | 290.83 | 249.55 | 182.87 | 198.25 | 240.42 |
| Provisions | 7.31 | 7.43 | 6.96 | 6.06 | 4.82 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.16 | 4.05 | 0.26 | 14.22 | |
| Short-term deferred tax liabilities | 2.97 | 2.25 | 11.71 | ||
| Other non-interest bearing current liabilities | 339.59 | 99.69 | 63.15 | 44.62 | 59.14 |
| Current liabilities total | 360.72 | 105.98 | 63.41 | 56.33 | 73.36 |
| Balance sheet total (liabilities) | 658.85 | 362.97 | 253.25 | 260.64 | 318.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.