Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EXPANITE A/S — Credit Rating and Financial Key Figures
CVR number: 34214042
Industrivænget 34, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 816.33 | 8 232.39 | |||
| Employee benefit expenses | -6 030.68 | -7 439.04 | |||
| Total depreciation | - 224.98 | - 220.98 | |||
| EBIT | 595.00 | 533.00 | 596.00 | 560.67 | 572.37 |
| Other financial income | 231.50 | 162.55 | |||
| Other financial expenses | -22.69 | - 487.50 | |||
| Net income from associates (fin.) | 501.20 | 138.94 | |||
| Pre-tax profit | 1 038.00 | 879.00 | 1 008.00 | 1 270.68 | 386.36 |
| Income taxes | - 174.96 | -59.12 | |||
| Net earnings | 1 038.00 | 879.00 | 1 008.00 | 1 095.72 | 327.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 520.46 | 609.25 | |||
| Tangible assets total | 520.46 | 609.25 | |||
| Holdings in group member companies | 2 236.56 | 2 361.81 | |||
| Investments total | 11 843.00 | 8 788.00 | 8 096.00 | 2 345.81 | 2 471.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 362.83 | 1 537.15 | |||
| Current amounts owed by group member comp. | 2 696.95 | 3 887.42 | |||
| Prepayments and accrued income | 61.53 | 194.51 | |||
| Current other receivables | 208.81 | ||||
| Current deferred tax assets | 910.12 | 958.74 | |||
| Short term receivables total | 5 240.25 | 6 577.82 | |||
| Cash and bank deposits | 333.29 | 453.45 | |||
| Cash and cash equivalents | 333.29 | 453.45 | |||
| Balance sheet total (assets) | 11 843.00 | 8 788.00 | 8 096.00 | 8 439.81 | 10 111.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 9 269.00 | 7 166.00 | 6 174.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 36.32 | ||||
| Shares repurchased | 1 000.00 | ||||
| Other reserves | 1 897.71 | 2 059.28 | |||
| Retained earnings | -1 038.00 | - 879.00 | -1 008.00 | 1 752.50 | 2 709.28 |
| Profit of the financial year | 1 038.00 | 879.00 | 1 008.00 | 1 095.72 | 327.25 |
| Shareholders equity total | 9 269.00 | 7 166.00 | 6 174.00 | 6 282.25 | 5 595.81 |
| Non-current deferred tax liabilities | 600.90 | 560.61 | |||
| Non-current liabilities total | 600.90 | 560.61 | |||
| Current trade creditors | 428.83 | 472.59 | |||
| Current owed to group member | 514.11 | 2 576.84 | |||
| Short-term deferred tax liabilities | 224.46 | 107.73 | |||
| Other non-interest bearing current liabilities | 389.26 | 797.99 | |||
| Current liabilities total | 1 556.65 | 3 955.15 | |||
| Balance sheet total (liabilities) | 9 269.00 | 7 166.00 | 6 174.00 | 8 439.81 | 10 111.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.