Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COREBALANCE ApS — Credit Rating and Financial Key Figures
CVR number: 32337627
Karupvej 7, 8000 Aarhus C
mg@corebalance.dk
tel: 29288330
www.corebalance.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 285.59 | 258.76 | 395.24 | 332.12 | 311.73 |
| Employee benefit expenses | - 448.86 | - 538.69 | - 283.81 | - 366.54 | |
| Total depreciation | -43.12 | -43.12 | -26.45 | -8.53 | -4.41 |
| EBIT | 242.47 | - 233.22 | - 169.90 | 39.79 | -59.22 |
| Other financial income | 8.34 | 6.72 | 4.07 | 4.45 | 4.96 |
| Other financial expenses | -1.48 | -2.92 | -4.97 | -1.59 | -1.20 |
| Pre-tax profit | 249.32 | - 229.42 | - 170.79 | 42.65 | -55.46 |
| Income taxes | -55.77 | 50.12 | 36.48 | -9.46 | 12.16 |
| Net earnings | 193.55 | - 179.30 | - 134.31 | 33.19 | -43.30 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 106.50 | 63.38 | 36.94 | 28.41 | 24.00 |
| Tangible assets total | 106.50 | 63.38 | 36.94 | 28.41 | 24.00 |
| Investments total | 108.86 | 123.85 | 127.56 | 131.39 | |
| Long term receivables total | |||||
| Finished products/goods | 13.00 | 20.50 | 7.22 | 9.67 | 8.75 |
| Inventories total | 13.00 | 20.50 | 7.22 | 9.67 | 8.75 |
| Current amounts owed by group member comp. | 154.77 | 99.27 | 103.24 | 122.59 | 127.49 |
| Prepayments and accrued income | 6.04 | 25.64 | 5.25 | ||
| Current other receivables | 108.86 | 42.98 | 4.27 | ||
| Current deferred tax assets | 43.27 | 140.08 | 115.50 | 147.46 | |
| Short term receivables total | 263.64 | 185.53 | 249.37 | 263.74 | 284.48 |
| Cash and bank deposits | 293.42 | 137.34 | 43.95 | 122.95 | 415.54 |
| Cash and cash equivalents | 293.42 | 137.34 | 43.95 | 122.95 | 415.54 |
| Balance sheet total (assets) | 676.56 | 515.61 | 461.31 | 552.33 | 864.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 319.52 | 513.07 | 119.87 | -14.44 | 18.75 |
| Profit of the financial year | 193.55 | - 179.30 | - 134.31 | 33.19 | -43.30 |
| Shareholders equity total | 593.07 | 413.78 | 65.56 | 98.75 | 55.45 |
| Provisions | 6.85 | ||||
| Non-current liabilities total | |||||
| Advances received | 341.38 | 355.56 | 662.12 | ||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 38.48 | 21.23 |
| Current owed to participating | 0.00 | 0.00 | 0.01 | 21.00 | 18.63 |
| Short-term deferred tax liabilities | 61.49 | 19.80 | |||
| Other non-interest bearing current liabilities | 0.14 | 86.83 | 39.37 | 38.54 | 86.93 |
| Current liabilities total | 76.64 | 101.83 | 395.75 | 453.58 | 808.71 |
| Balance sheet total (liabilities) | 676.56 | 515.61 | 461.31 | 552.33 | 864.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.