Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Palladium Partners ApS — Credit Rating and Financial Key Figures
CVR number: 38139096
Hyskenstræde 3, 1207 København K
fn@adspilots.com
tel: 31311793
www.adspilots.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 296.22 | 12 109.26 | 18 131.96 | 6 087.30 | 5 809.02 |
| Employee benefit expenses | -16 190.95 | -12 105.20 | -13 274.95 | -6 936.04 | -4 874.15 |
| EBIT | 2 105.27 | 4.07 | 4 857.01 | - 848.75 | 934.87 |
| Other financial income | 220.71 | 151.11 | 101.72 | 61.50 | |
| Other financial expenses | -62.30 | -31.41 | - 226.44 | -4.67 | -8.17 |
| Pre-tax profit | 2 042.97 | 193.36 | 4 781.69 | - 751.69 | 988.21 |
| Income taxes | - 454.60 | -87.01 | -1 078.94 | 159.82 | - 218.34 |
| Net earnings | 1 588.37 | 106.35 | 3 702.75 | - 591.87 | 769.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 41.57 | 492.85 | 469.18 | 129.73 | |
| Current amounts owed by group member comp. | 16.14 | 337.30 | 756.68 | 4 161.04 | |
| Prepayments and accrued income | 247.96 | 20.17 | |||
| Current other receivables | 272.17 | 338.52 | 302.18 | 268.17 | |
| Current deferred tax assets | 47.84 | 31.89 | 159.82 | ||
| Short term receivables total | 377.72 | 863.26 | 1 356.62 | 1 334.58 | 4 161.04 |
| Cash and bank deposits | 5 471.96 | 2 814.29 | 7 413.26 | 3 551.94 | 2 067.97 |
| Cash and cash equivalents | 5 471.96 | 2 814.29 | 7 413.26 | 3 551.94 | 2 067.97 |
| Balance sheet total (assets) | 5 849.68 | 3 677.55 | 8 769.88 | 4 886.52 | 6 229.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 106.35 | 1 750.00 | 5 458.24 | ||
| Retained earnings | 1 839.13 | 3 321.14 | 1 677.49 | 5 380.24 | - 669.87 |
| Profit of the financial year | 1 588.37 | 106.35 | 3 702.75 | - 591.87 | 769.87 |
| Shareholders equity total | 3 477.49 | 3 583.85 | 7 180.24 | 4 838.37 | 5 608.24 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.06 | ||||
| Current trade creditors | 1 540.21 | ||||
| Current owed to group member | 40.89 | ||||
| Other non-interest bearing current liabilities | 831.97 | 52.82 | 1 589.64 | 47.09 | 620.76 |
| Current liabilities total | 2 372.18 | 93.71 | 1 589.64 | 48.14 | 620.76 |
| Balance sheet total (liabilities) | 5 849.68 | 3 677.55 | 8 769.88 | 4 886.52 | 6 229.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.