Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MøllerMadsen Race-Club ApS — Credit Rating and Financial Key Figures
CVR number: 39248972
Strandløkken 9, 5330 Munkebo
Nicolaj@mollermadsen.dk
tel: 22481511
www.Raceclub.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 489.28 | -40.03 | 104.60 | 32.93 | 1.32 |
| Employee benefit expenses | - 322.14 | - 295.13 | - 271.50 | -30.62 | -1.67 |
| Other operating expenses | -3.73 | ||||
| Total depreciation | -21.60 | -25.60 | |||
| EBIT | 167.14 | - 335.16 | - 166.91 | -19.29 | -29.68 |
| Other financial income | 155.86 | 0.30 | 0.97 | 0.19 | 0.70 |
| Other financial expenses | -4.10 | -15.49 | -1.69 | -5.52 | |
| Reduction non-current investment assets | -21.60 | ||||
| Pre-tax profit | 318.89 | - 350.35 | - 187.54 | -20.79 | -34.50 |
| Income taxes | -23.76 | 4.75 | 4.57 | 0.66 | |
| Net earnings | 318.89 | - 374.11 | - 182.79 | -16.21 | -33.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 108.00 | 64.80 | 43.20 | ||
| Goodwill | 86.40 | ||||
| Intangible assets total | 108.00 | 86.40 | 64.80 | 43.20 | |
| Machinery and equipment | 12.00 | ||||
| Tangible assets total | 12.00 | ||||
| Investments total | 20.39 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 99.63 | 10.46 | 25.00 | ||
| Current amounts owed by group member comp. | 126.47 | ||||
| Current other receivables | 182.44 | 90.22 | 98.77 | 6.69 | |
| Current deferred tax assets | 56.42 | 57.08 | |||
| Short term receivables total | 226.10 | 192.90 | 90.22 | 155.19 | 88.77 |
| Cash and bank deposits | 231.65 | 4.90 | 10.88 | 0.15 | 45.64 |
| Cash and cash equivalents | 231.65 | 4.90 | 10.88 | 0.15 | 45.64 |
| Balance sheet total (assets) | 457.75 | 305.81 | 187.50 | 240.53 | 189.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 84.24 | ||||
| Retained earnings | - 228.26 | 6.39 | - 283.48 | - 410.19 | - 426.40 |
| Profit of the financial year | 318.89 | - 374.11 | - 182.79 | -16.21 | -33.84 |
| Shareholders equity total | 140.63 | - 233.48 | - 416.27 | - 376.40 | - 410.24 |
| Provisions | 23.76 | 19.01 | |||
| Non-current liabilities total | |||||
| Advances received | 52.71 | 37.98 | 107.50 | ||
| Current trade creditors | 68.22 | 122.32 | 78.63 | 78.45 | |
| Current owed to participating | 50.30 | 92.83 | 0.79 | 0.79 | |
| Current owed to group member | 273.67 | 397.86 | 574.19 | 412.90 | |
| Other non-interest bearing current liabilities | 248.90 | 16.52 | 15.45 | 3.97 | 0.21 |
| Current liabilities total | 317.12 | 515.53 | 584.76 | 616.94 | 599.84 |
| Balance sheet total (liabilities) | 457.75 | 305.81 | 187.50 | 240.53 | 189.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.