Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Atelier 33 ApS — Credit Rating and Financial Key Figures
CVR number: 39564173
M.P. Bruuns Gade 33, 8000 Aarhus C
lassemunkholm@hotmail.com
tel: 60214149
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 085.35 | 4 392.93 | 4 612.39 | 4 111.05 | 3 560.32 |
| Employee benefit expenses | -2 397.04 | -3 660.11 | -3 941.77 | -3 578.59 | -3 038.80 |
| Other operating expenses | -43.43 | -79.58 | |||
| Total depreciation | - 350.28 | - 294.20 | - 367.18 | - 323.08 | - 230.08 |
| EBIT | 338.03 | 395.19 | 223.86 | 209.39 | 291.43 |
| Other financial income | 0.21 | ||||
| Other financial expenses | -49.68 | -33.83 | -29.53 | -18.76 | -7.88 |
| Pre-tax profit | 288.56 | 361.36 | 194.33 | 190.62 | 283.56 |
| Income taxes | -63.81 | -80.09 | -44.62 | -41.27 | -62.43 |
| Net earnings | 224.76 | 281.27 | 149.71 | 149.36 | 221.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 83.33 | 63.33 | 43.33 | 23.33 | 6.67 |
| Intangible assets total | 83.33 | 63.33 | 43.33 | 23.33 | 6.67 |
| Machinery and equipment | 939.58 | 831.05 | 811.25 | 679.74 | 642.46 |
| Tangible assets total | 939.58 | 831.05 | 811.25 | 679.74 | 642.46 |
| Investments total | 107.58 | 107.58 | 107.58 | 107.58 | 107.58 |
| Long term receivables total | |||||
| Raw materials and consumables | 75.00 | 100.00 | 120.00 | 175.00 | 100.00 |
| Finished products/goods | 257.02 | 570.76 | 668.67 | 657.51 | 702.04 |
| Inventories total | 332.02 | 670.76 | 788.67 | 832.51 | 802.04 |
| Current trade debtors | 82.32 | 56.61 | 52.81 | 92.18 | 49.77 |
| Prepayments and accrued income | 31.96 | 129.75 | 100.10 | 112.98 | 122.57 |
| Current other receivables | 25.00 | 0.11 | |||
| Short term receivables total | 114.28 | 186.35 | 177.91 | 205.28 | 172.34 |
| Cash and bank deposits | 990.88 | 396.08 | 300.37 | 544.16 | 659.45 |
| Cash and cash equivalents | 990.88 | 396.08 | 300.37 | 544.16 | 659.45 |
| Balance sheet total (assets) | 2 567.67 | 2 255.15 | 2 229.11 | 2 392.59 | 2 390.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 180.00 | 150.00 | 354.00 | 220.00 | |
| Retained earnings | 339.12 | 383.88 | 515.15 | 310.86 | 240.21 |
| Profit of the financial year | 224.76 | 281.27 | 149.71 | 149.36 | 221.13 |
| Shareholders equity total | 603.88 | 885.15 | 854.86 | 854.21 | 721.35 |
| Provisions | 38.66 | 48.87 | 58.87 | 60.58 | 67.56 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.68 | 0.10 | 0.39 | ||
| Current trade creditors | 209.22 | 131.86 | 216.11 | 272.95 | 445.19 |
| Current owed to participating | 1 267.71 | 491.81 | 135.74 | 138.10 | 225.46 |
| Short-term deferred tax liabilities | 67.19 | 49.87 | 8.63 | 7.56 | 25.44 |
| Other non-interest bearing current liabilities | 381.01 | 597.59 | 954.23 | 1 059.09 | 905.14 |
| Accruals and deferred income | 50.00 | ||||
| Current liabilities total | 1 925.13 | 1 321.13 | 1 315.39 | 1 477.80 | 1 601.62 |
| Balance sheet total (liabilities) | 2 567.67 | 2 255.15 | 2 229.11 | 2 392.59 | 2 390.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.