Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRUGSFORENINGEN FOR ALS OG SUNDEVED — Credit Rating and Financial Key Figures
CVR number: 20031611
Kløvermarken 2, 6400 Sønderborg
lars.g.andersen@coop.dk
tel: 73423813
www.bals.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 634.10 | 668.41 | 626.10 | 593.75 | 580.58 |
| Other operating income | 10.39 | 7.89 | |||
| Costs of manufacturing | - 472.35 | - 457.40 | |||
| External services | -51.06 | -49.08 | |||
| Gross profit | 634.10 | 668.41 | 626.10 | 80.73 | 82.00 |
| Employee benefit expenses | -77.08 | -71.62 | |||
| Total depreciation | -16.97 | -11.15 | |||
| EBIT | 3.97 | -18.67 | -17.87 | -13.32 | -0.76 |
| Other financial income | 0.57 | 0.65 | |||
| Other financial expenses | -2.46 | -1.90 | |||
| Income from other inv. held as non-curr. assets | 4.08 | 4.07 | |||
| Net income from associates (fin.) | 0.95 | -0.05 | |||
| Pre-tax profit | 5.46 | -11.34 | -12.41 | -10.19 | 2.01 |
| Income taxes | 1.83 | -0.35 | |||
| Net earnings | 5.46 | -11.34 | -12.41 | -8.36 | 1.66 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 0.40 | 0.36 | |||
| Intangible assets total | 0.40 | 0.36 | |||
| Land and waters | 120.35 | 123.81 | |||
| Machinery and equipment | 23.30 | 20.51 | |||
| Advance payments and construction in progress | 0.71 | ||||
| Tangible assets total | 144.35 | 144.32 | |||
| Holdings in group member companies | 0.15 | 0.11 | |||
| Participating interests | 2.82 | 2.83 | |||
| Investments total | 236.21 | 225.70 | 219.41 | 3.27 | 3.24 |
| Non-current loans receivable | 16.26 | 17.14 | |||
| Long term receivables total | 16.26 | 17.14 | |||
| Finished products/goods | 29.71 | 30.38 | |||
| Inventories total | 29.71 | 30.38 | |||
| Current trade debtors | 1.89 | 1.55 | |||
| Current amounts owed by group member comp. | 0.43 | ||||
| Prepayments and accrued income | 0.04 | 0.00 | |||
| Current other receivables | 4.56 | 4.67 | |||
| Current deferred tax assets | 1.26 | 0.90 | |||
| Short term receivables total | 8.18 | 7.11 | |||
| Cash and bank deposits | 2.27 | 2.83 | |||
| Cash and cash equivalents | 2.27 | 2.83 | |||
| Balance sheet total (assets) | 236.21 | 225.70 | 219.41 | 204.46 | 205.40 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 127.99 | 116.82 | 104.47 | 2.26 | 2.29 |
| Other reserves | 0.11 | 0.07 | |||
| Retained earnings | -5.46 | 11.34 | 12.41 | 102.13 | 93.81 |
| Profit of the financial year | 5.46 | -11.34 | -12.41 | -8.36 | 1.66 |
| Shareholders equity total | 127.99 | 116.82 | 104.47 | 96.14 | 97.83 |
| Provisions | 3.68 | 4.03 | |||
| Non-current loans from credit institutions | 51.02 | 48.37 | |||
| Non-current liabilities total | 51.02 | 48.37 | |||
| Current loans from credit institutions | 10.19 | 2.67 | |||
| Current trade creditors | 33.26 | 42.62 | |||
| Current owed to group member | 0.11 | ||||
| Other non-interest bearing current liabilities | 9.40 | 8.68 | |||
| Accruals and deferred income | 0.76 | 1.09 | |||
| Current liabilities total | 53.61 | 55.17 | |||
| Balance sheet total (liabilities) | 127.99 | 116.82 | 104.47 | 204.46 | 205.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.