Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Motivation ApS — Credit Rating and Financial Key Figures
CVR number: 36942436
Omøgade 2, 2100 København Ø
leifdorph@gmail.com
tel: 20630158
www.motivation.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 205.59 | 208.83 | 194.21 | 237.59 | 232.49 |
| Employee benefit expenses | - 151.81 | - 144.88 | - 105.39 | - 257.38 | - 250.02 |
| EBIT | 53.79 | 63.96 | 88.82 | -19.79 | -17.54 |
| Other financial expenses | -0.54 | -1.38 | -0.79 | -0.45 | -1.41 |
| Pre-tax profit | 53.24 | 62.58 | 88.03 | -20.24 | -18.94 |
| Income taxes | -11.72 | -13.90 | -19.58 | 2.83 | 3.74 |
| Net earnings | 41.52 | 48.67 | 68.45 | -17.41 | -15.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 56.45 | ||||
| Prepayments and accrued income | 5.20 | ||||
| Current deferred tax assets | 4.33 | 14.08 | |||
| Short term receivables total | 56.45 | 4.33 | 19.28 | ||
| Cash and bank deposits | 46.95 | 57.27 | 187.48 | 94.43 | 138.09 |
| Cash and cash equivalents | 46.95 | 57.27 | 187.48 | 94.43 | 138.09 |
| Balance sheet total (assets) | 46.95 | 113.71 | 187.48 | 98.76 | 157.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | ||||
| Other reserves | -80.00 | ||||
| Retained earnings | -75.33 | -33.81 | 14.87 | 3.31 | -14.10 |
| Profit of the financial year | 41.52 | 48.67 | 68.45 | -17.41 | -15.20 |
| Shareholders equity total | 16.19 | 64.87 | 133.31 | 35.91 | 20.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 6.83 | 8.00 |
| Short-term deferred tax liabilities | 10.25 | 13.90 | 19.58 | 17.09 | |
| Other non-interest bearing current liabilities | 15.50 | 29.94 | 29.59 | 38.95 | 128.66 |
| Current liabilities total | 30.75 | 48.85 | 54.16 | 62.86 | 136.66 |
| Balance sheet total (liabilities) | 46.95 | 113.71 | 187.48 | 98.76 | 157.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.