Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vorninggaard ApS — Credit Rating and Financial Key Figures
CVR number: 41295333
Holmevej 5, Vorning 8830 Tjele
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 470.02 | 815.39 | 345.94 | 872.57 | 777.43 |
| Employee benefit expenses | -40.00 | -76.14 | - 102.40 | -91.31 | -91.27 |
| Total depreciation | -75.76 | -75.76 | -86.18 | -87.00 | - 127.44 |
| EBIT | 354.26 | 663.49 | 157.35 | 694.25 | 558.73 |
| Other financial income | 0.05 | 0.25 | 0.08 | 2.36 | 0.44 |
| Other financial expenses | -3.17 | -13.58 | -15.53 | -29.41 | -22.63 |
| Pre-tax profit | 351.14 | 650.16 | 141.91 | 667.20 | 536.55 |
| Income taxes | - 104.69 | - 286.20 | 120.00 | - 146.77 | - 107.71 |
| Net earnings | 246.45 | 363.96 | 261.91 | 520.43 | 428.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 906.09 | 830.33 | 840.26 | 1 105.87 | 1 412.74 |
| Tangible assets total | 906.09 | 830.33 | 840.26 | 1 105.87 | 1 412.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 16.98 | 42.15 | 58.44 | 117.62 | 156.22 |
| Raw materials and consumables | 102.00 | 178.13 | 16.50 | 233.50 | 215.94 |
| Finished products/goods | 173.38 | 394.00 | 344.00 | 297.04 | 801.68 |
| Inventories total | 292.36 | 614.28 | 418.94 | 648.16 | 1 173.83 |
| Current trade debtors | 165.04 | 230.75 | 390.32 | 1 091.46 | 392.23 |
| Prepayments and accrued income | 23.59 | 6.58 | |||
| Current other receivables | 46.91 | 28.00 | 89.09 | 172.56 | |
| Short term receivables total | 211.95 | 230.75 | 418.32 | 1 204.14 | 571.36 |
| Cash and bank deposits | 411.30 | 449.60 | 552.77 | ||
| Cash and cash equivalents | 411.30 | 449.60 | 552.77 | ||
| Balance sheet total (assets) | 1 821.70 | 2 124.95 | 2 230.29 | 2 958.17 | 3 157.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 266.67 | 266.67 | 266.67 | 266.67 | 266.67 |
| Shares repurchased | 75.00 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 169.84 | 298.49 | 540.45 | 667.36 | 1 028.99 |
| Profit of the financial year | 246.45 | 363.96 | 261.91 | 520.43 | 428.84 |
| Shareholders equity total | 757.96 | 1 046.92 | 1 191.02 | 1 589.45 | 1 883.29 |
| Provisions | 18.00 | 183.00 | 63.00 | 106.00 | 211.00 |
| Non-current loans from credit institutions | 644.91 | 475.85 | 310.08 | 162.06 | 284.75 |
| Non-current liabilities total | 644.91 | 475.85 | 310.08 | 162.06 | 284.75 |
| Current loans from credit institutions | 177.66 | 177.66 | 172.60 | 361.63 | 244.26 |
| Current trade creditors | 61.83 | 11.72 | 113.51 | 252.75 | 2.96 |
| Other non-interest bearing current liabilities | 161.34 | 229.81 | 269.82 | 377.78 | 421.67 |
| Accruals and deferred income | 110.25 | 108.50 | 110.00 | ||
| Current liabilities total | 400.83 | 419.19 | 666.19 | 1 100.66 | 778.90 |
| Balance sheet total (liabilities) | 1 821.70 | 2 124.95 | 2 230.29 | 2 958.17 | 3 157.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.