Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vicorda ApS — Credit Rating and Financial Key Figures
CVR number: 37468835
Lejrvej 25, Kirke Værløse 3500 Værløse
dmo@vicorda.dk
tel: 30554290
www.vicorda.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 209.06 | 8 379.70 | 9 728.82 | 11 467.68 | 10 810.66 |
| Employee benefit expenses | -3 104.49 | -3 460.42 | -4 388.94 | -5 655.64 | -6 367.96 |
| Total depreciation | -23.62 | -8.42 | - 338.91 | - 754.11 | -1 080.00 |
| EBIT | 4 080.95 | 4 910.86 | 5 000.98 | 5 057.93 | 3 362.70 |
| Other financial income | 195.88 | 6.13 | 12.79 | 2.60 | |
| Other financial expenses | -17.05 | -53.28 | -2.37 | -15.66 | -35.54 |
| Pre-tax profit | 4 259.78 | 4 857.59 | 5 004.74 | 5 055.06 | 3 329.76 |
| Income taxes | - 946.41 | -1 089.02 | -1 120.26 | -1 139.56 | - 752.80 |
| Net earnings | 3 313.37 | 3 768.57 | 3 884.48 | 3 915.50 | 2 576.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 676.95 | 3 435.18 | 4 310.50 | 4 642.97 | |
| Intangible assets total | 1 676.95 | 3 435.18 | 4 310.50 | 4 642.97 | |
| Machinery and equipment | 11.94 | 3.52 | |||
| Tangible assets total | 11.94 | 3.52 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 237.59 | 150.09 | 973.30 | 1 606.88 | 275.03 |
| Prepayments and accrued income | 232.33 | 87.51 | 88.40 | 33.03 | 173.97 |
| Current other receivables | 23.31 | 21.77 | 21.77 | 24.13 | 24.13 |
| Current deferred tax assets | 16.08 | 475.66 | |||
| Short term receivables total | 509.30 | 735.02 | 1 083.47 | 1 664.04 | 473.13 |
| Cash and bank deposits | 4 193.46 | 2 519.43 | 1 806.86 | 459.36 | 1 046.99 |
| Cash and cash equivalents | 4 193.46 | 2 519.43 | 1 806.86 | 459.36 | 1 046.99 |
| Balance sheet total (assets) | 4 714.70 | 4 934.92 | 6 325.50 | 6 433.90 | 6 163.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 200.00 | 3 700.00 | 3 800.00 | 2 000.00 | 3 500.00 |
| Other reserves | -2 000.00 | ||||
| Retained earnings | -3 146.90 | -3 533.53 | -3 564.96 | -1 680.48 | -1 264.98 |
| Profit of the financial year | 3 313.37 | 3 768.57 | 3 884.48 | 3 915.50 | 2 576.96 |
| Shareholders equity total | 3 416.47 | 3 985.04 | 4 169.52 | 4 285.02 | 2 861.98 |
| Provisions | 358.60 | 755.74 | 948.31 | 788.40 | |
| Non-current liabilities total | |||||
| Advances received | 28.00 | 769.73 | |||
| Current trade creditors | 44.67 | 87.41 | 328.58 | 166.59 | 139.43 |
| Current owed to participating | 100.00 | ||||
| Short-term deferred tax liabilities | 847.43 | 112.12 | 310.99 | 714.72 | |
| Other non-interest bearing current liabilities | 406.14 | 503.88 | 859.55 | 694.99 | 888.84 |
| Current liabilities total | 1 298.23 | 591.28 | 1 400.24 | 1 200.57 | 2 512.71 |
| Balance sheet total (liabilities) | 4 714.70 | 4 934.92 | 6 325.50 | 6 433.90 | 6 163.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.