Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Skalshøi Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 32073239
Solvænget 21, 5883 Oure
per@skalshoi.dk
tel: 25223308
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.00 | 206.00 | 862.00 | 710.82 | 503.61 |
| Employee benefit expenses | - 117.00 | - 712.00 | - 688.19 | - 655.30 | |
| EBIT | -12.00 | 89.00 | 150.00 | 22.64 | - 151.70 |
| Other financial income | 611.00 | 207.00 | 531.00 | 504.07 | 143.88 |
| Other financial expenses | - 158.00 | - 659.00 | - 301.00 | - 300.62 | - 317.31 |
| Income from other inv. held as non-curr. assets | 10.00 | 9.00 | 12.00 | 13.23 | 14.35 |
| Pre-tax profit | 451.00 | - 354.00 | 392.00 | 239.31 | - 310.78 |
| Income taxes | -99.00 | 78.00 | -87.00 | -52.80 | 68.37 |
| Net earnings | 352.00 | - 276.00 | 305.00 | 186.51 | - 242.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Non-current other receivables | 232.00 | 208.00 | 175.00 | 175.00 | 175.00 |
| Long term receivables total | 242.00 | 218.00 | 185.00 | 185.00 | 185.00 |
| Inventories total | |||||
| Current trade debtors | 106.00 | 61.00 | 82.54 | ||
| Prepayments and accrued income | 3.00 | 1.00 | 0.73 | ||
| Current other receivables | 1.00 | 1.00 | 3.74 | 83.56 | |
| Current deferred tax assets | 78.00 | 18.00 | 38.83 | 32.69 | |
| Short term receivables total | 188.00 | 81.00 | 125.84 | 116.25 | |
| Other current investments | 1 264.00 | 795.00 | 847.00 | 1 052.46 | 410.87 |
| Cash and bank deposits | 7.00 | 26.00 | 214.00 | 34.13 | 293.98 |
| Cash and cash equivalents | 1 271.00 | 821.00 | 1 061.00 | 1 086.58 | 704.85 |
| Balance sheet total (assets) | 1 513.00 | 1 227.00 | 1 327.00 | 1 397.42 | 1 006.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 886.00 | 1 120.00 | 723.00 | 892.82 | 920.53 |
| Profit of the financial year | 352.00 | - 276.00 | 305.00 | 186.51 | - 242.41 |
| Shareholders equity total | 1 477.00 | 1 087.00 | 1 275.00 | 1 339.33 | 961.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.59 | ||||
| Current owed to participating | 9.00 | 49.00 | 9.00 | 3.56 | |
| Short-term deferred tax liabilities | 27.00 | 25.00 | |||
| Other non-interest bearing current liabilities | 66.00 | 43.00 | 54.53 | 41.58 | |
| Current liabilities total | 36.00 | 140.00 | 52.00 | 58.09 | 44.17 |
| Balance sheet total (liabilities) | 1 513.00 | 1 227.00 | 1 327.00 | 1 397.42 | 1 006.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.