Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARIENDALGÅRDS ENTREPRENØR ApS — Credit Rating and Financial Key Figures
CVR number: 32291341
Kejlstrupvej 9, 7361 Ejstrupholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 804.33 | 1 058.35 | 1 001.68 | 464.27 | 1 539.24 |
| Employee benefit expenses | - 518.07 | - 553.20 | - 682.74 | - 832.66 | -1 034.92 |
| Other operating expenses | -17.83 | ||||
| Total depreciation | -45.60 | -48.10 | -42.60 | -38.61 | -38.61 |
| EBIT | 222.82 | 457.04 | 276.34 | - 407.00 | 465.71 |
| Other financial income | 8.52 | 22.41 | 23.78 | 21.23 | |
| Other financial expenses | -16.64 | -17.42 | -5.68 | -1.72 | -24.20 |
| Pre-tax profit | 206.18 | 448.14 | 293.07 | - 384.94 | 462.75 |
| Income taxes | -46.70 | - 100.26 | -64.35 | 85.25 | - 105.53 |
| Net earnings | 159.48 | 347.88 | 228.72 | - 299.69 | 357.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 181.29 | 184.19 | 141.58 | ||
| Machinery and equipment | 102.98 | 64.38 | |||
| Advance payments and construction in progress | 358.76 | ||||
| Tangible assets total | 181.29 | 184.19 | 141.58 | 102.98 | 423.13 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 373.52 | 395.93 | 419.68 | 445.92 | |
| Long term receivables total | 373.52 | 395.93 | 419.68 | 445.92 | |
| Raw materials and consumables | 9.50 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 9.50 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 803.75 | 372.04 | 666.61 | 541.43 | 451.12 |
| Prepayments and accrued income | 44.20 | 50.53 | 33.39 | 32.72 | |
| Current other receivables | 273.33 | 98.81 | 0.01 | ||
| Current deferred tax assets | 83.25 | 2.00 | |||
| Short term receivables total | 847.95 | 695.90 | 798.81 | 657.41 | 453.13 |
| Cash and bank deposits | 398.64 | 434.10 | 235.36 | 407.40 | 279.88 |
| Cash and cash equivalents | 398.64 | 434.10 | 235.36 | 407.40 | 279.88 |
| Balance sheet total (assets) | 1 437.39 | 1 697.71 | 1 581.68 | 1 597.47 | 1 612.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 200.00 | |||
| Retained earnings | 318.82 | 378.30 | 526.18 | 754.90 | 455.21 |
| Profit of the financial year | 159.48 | 347.88 | 228.72 | - 299.69 | 357.22 |
| Shareholders equity total | 603.30 | 951.18 | 1 079.90 | 580.21 | 937.43 |
| Provisions | 0.44 | 3.00 | 3.00 | 1.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 516.90 | 462.55 | 187.84 | 656.75 | 362.58 |
| Current owed to participating | 29.86 | 31.18 | |||
| Current owed to group member | 124.18 | 122.59 | 133.30 | 193.55 | 38.66 |
| Short-term deferred tax liabilities | 97.70 | 64.35 | 108.53 | ||
| Other non-interest bearing current liabilities | 192.56 | 60.68 | 113.29 | 136.09 | 127.62 |
| Accruals and deferred income | 6.06 | ||||
| Current liabilities total | 833.65 | 743.53 | 498.77 | 1 016.26 | 674.63 |
| Balance sheet total (liabilities) | 1 437.39 | 1 697.71 | 1 581.68 | 1 597.47 | 1 612.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.