Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HILDEBRANDT ApS — Credit Rating and Financial Key Figures
CVR number: 28518897
Havneholmen 30, 1561 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 224.81 | - 244.07 | - 142.96 | - 283.16 | -2 731.55 |
| Other operating expenses | - 542.66 | ||||
| Total depreciation | -7.01 | -48.70 | -52.27 | ||
| EBIT | - 224.81 | - 244.07 | - 692.63 | - 331.86 | -2 783.81 |
| Other financial income | 125.20 | 45.03 | 121.16 | 161.01 | 2 423.65 |
| Other financial expenses | -26.02 | -84.03 | -18.23 | -20.74 | -22.35 |
| Net income from associates (fin.) | 1 403.42 | 1 316.27 | 1 249.24 | 1 242.22 | 1 048.42 |
| Pre-tax profit | 1 277.79 | 1 033.20 | 659.54 | 1 050.64 | 665.90 |
| Income taxes | 16.13 | 90.27 | -31.82 | 60.82 | 5.04 |
| Net earnings | 1 293.92 | 1 123.47 | 627.72 | 1 111.46 | 670.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 397.66 | 2 397.66 | |||
| Buildings | 426.64 | 466.95 | 414.69 | ||
| Machinery and equipment | 195.09 | 228.64 | 787.53 | 796.48 | 796.48 |
| Tangible assets total | 2 592.76 | 2 626.30 | 1 214.17 | 1 263.43 | 1 211.16 |
| Holdings in group member companies | 860.34 | 1 416.61 | 1 349.84 | ||
| Participating interests | 1 343.26 | 1 108.50 | |||
| Other non-current investments | 0.00 | ||||
| Investments total | 860.34 | 1 416.61 | 1 415.84 | 1 409.26 | 1 174.50 |
| Long term receivables total | |||||
| Finished products/goods | 766.82 | 2 447.04 | 2 649.90 | 3 245.66 | 2 278.41 |
| Inventories total | 766.82 | 2 447.04 | 2 649.90 | 3 245.66 | 2 278.41 |
| Current trade debtors | 63.75 | 63.75 | |||
| Current amounts owed by group member comp. | 52.64 | 1 278.91 | 2 288.29 | 2 448.07 | 870.31 |
| Current other receivables | 1.25 | 106.69 | 77.99 | 27.61 | |
| Current deferred tax assets | 187.49 | 594.48 | 457.65 | 433.82 | 185.04 |
| Short term receivables total | 240.13 | 1 874.64 | 2 852.63 | 3 023.63 | 1 146.71 |
| Cash and bank deposits | 2 575.40 | 41.26 | 404.87 | 394.20 | 2 239.19 |
| Cash and cash equivalents | 2 575.40 | 41.26 | 404.87 | 394.20 | 2 239.19 |
| Balance sheet total (assets) | 7 035.44 | 8 405.84 | 8 537.42 | 9 336.18 | 8 049.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 659.19 | 122.00 | 830.00 | 158.80 |
| Other reserves | 752.19 | 1 308.46 | 1 241.69 | 1 235.11 | 1 041.93 |
| Other restricted equity | 1 210.00 | ||||
| Retained earnings | 4 065.52 | 4 143.98 | 5 212.22 | 5 016.52 | 3 742.36 |
| Profit of the financial year | 1 293.92 | 1 123.47 | 627.72 | 1 111.46 | 670.94 |
| Shareholders equity total | 6 351.02 | 7 360.10 | 7 328.63 | 8 318.09 | 6 949.03 |
| Provisions | 0.00 | ||||
| Capital loans | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Non-current liabilities total | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Current loans from credit institutions | 11.07 | ||||
| Current trade creditors | 10.29 | 18.00 | 113.14 | 66.50 | 307.01 |
| Current owed to participating | 84.85 | 100.28 | 193.94 | ||
| Short-term deferred tax liabilities | 47.02 | 424.21 | 399.74 | 251.31 | |
| Other non-interest bearing current liabilities | 27.11 | 3.53 | |||
| Current liabilities total | 84.42 | 445.74 | 608.79 | 418.09 | 500.95 |
| Balance sheet total (liabilities) | 7 035.44 | 8 405.84 | 8 537.42 | 9 336.18 | 8 049.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.