Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Lykke Sko ApS — Credit Rating and Financial Key Figures
CVR number: 38396234
Søndergade 8, 8600 Silkeborg
tel: 31500450
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 041.21 | 1 182.78 | 1 033.76 | 805.59 | - 622.79 |
| Employee benefit expenses | -2 603.07 | -2 267.28 | -1 168.44 | - 916.13 | - 801.89 |
| Other operating expenses | -19.32 | -55.27 | |||
| Total depreciation | - 176.25 | - 243.34 | - 218.33 | - 188.59 | - 188.59 |
| EBIT | 261.89 | -1 347.16 | - 408.28 | - 299.13 | -1 613.27 |
| Other financial income | 54.05 | 0.01 | |||
| Other financial expenses | - 182.42 | - 211.99 | - 464.82 | -0.50 | -15.18 |
| Net income from associates (fin.) | -1.95 | 91.50 | 99.41 | 184.59 | |
| Pre-tax profit | 133.51 | -1 561.09 | - 781.60 | - 200.22 | -1 443.86 |
| Income taxes | 84.23 | 343.07 | - 637.01 | 0.25 | 23.18 |
| Net earnings | 217.75 | -1 218.02 | -1 418.61 | - 199.97 | -1 420.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 151.75 | 29.75 | |||
| Intangible assets total | 151.75 | 29.75 | |||
| Buildings | 61.58 | 783.53 | 603.41 | 423.29 | 243.17 |
| Machinery and equipment | 38.06 | 29.59 | 21.12 | 12.65 | |
| Tangible assets total | 61.58 | 821.59 | 633.00 | 444.41 | 255.82 |
| Holdings in group member companies | 46.14 | 41.55 | 36.96 | ||
| Participating interests | 421.95 | ||||
| Investments total | 421.95 | 46.14 | 41.55 | 36.96 | |
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | ||
| Long term receivables total | 5.00 | 5.00 | 5.00 | ||
| Finished products/goods | 3 309.48 | 4 570.51 | 4 119.29 | 3 331.99 | 1 474.13 |
| Advance payments | 41.28 | ||||
| Inventories total | 3 309.48 | 4 570.51 | 4 119.29 | 3 373.27 | 1 474.13 |
| Current trade debtors | 2.05 | 1.70 | |||
| Current amounts owed by group member comp. | 123.56 | 100.97 | |||
| Current other receivables | 109.77 | 87.05 | 75.87 | 30.40 | 63.15 |
| Current deferred tax assets | 444.23 | 777.16 | 16.59 | 0.25 | 23.18 |
| Short term receivables total | 554.00 | 864.22 | 218.07 | 32.35 | 187.30 |
| Cash and bank deposits | 343.60 | 120.19 | 115.24 | 172.39 | 417.94 |
| Cash and cash equivalents | 343.60 | 120.19 | 115.24 | 172.39 | 417.94 |
| Balance sheet total (assets) | 4 842.36 | 6 452.40 | 5 132.16 | 4 064.38 | 2 340.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 51.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Retained earnings | -1 968.66 | -2 113.61 | 1 668.37 | 249.76 | 49.79 |
| Profit of the financial year | 217.75 | -1 218.02 | -1 418.61 | - 199.97 | -1 420.68 |
| Shareholders equity total | -1 699.91 | -3 280.63 | 300.76 | 100.79 | -1 319.90 |
| Non-current deferred tax liabilities | 255.66 | 270.84 | |||
| Non-current liabilities total | 255.66 | 270.84 | |||
| Current trade creditors | 696.11 | 694.03 | 370.18 | 12.53 | 161.92 |
| Current owed to group member | 3 893.25 | 8 528.48 | 4 156.57 | 3 508.46 | 2 876.08 |
| Other non-interest bearing current liabilities | 1 952.91 | 510.52 | 304.65 | 186.94 | 351.26 |
| Current liabilities total | 6 542.27 | 9 733.03 | 4 831.40 | 3 707.93 | 3 389.26 |
| Balance sheet total (liabilities) | 4 842.36 | 6 452.40 | 5 132.16 | 4 064.38 | 2 340.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.