Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTOSKADESTUEN A/S — Credit Rating and Financial Key Figures
CVR number: 36506792
Kirstinehøj 37, 2770 Kastrup
info@autoskadestuen.dk
tel: 32450431
www.autoskadestuen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 391.00 | 5 512.00 | 7 680.00 | 6 754.35 | 8 709.27 |
| Employee benefit expenses | -4 043.00 | -4 959.00 | -6 034.00 | -5 857.87 | -5 614.62 |
| Other operating expenses | -28.00 | - 230.00 | |||
| Total depreciation | - 294.00 | - 279.00 | - 211.00 | - 222.79 | - 208.27 |
| EBIT | 2 054.00 | 246.00 | 1 205.00 | 673.69 | 2 886.38 |
| Other financial income | 1.00 | 121.00 | 233.00 | 216.61 | 264.24 |
| Other financial expenses | - 594.00 | -1 544.00 | - 224.00 | - 271.92 | - 237.45 |
| Net income from associates (fin.) | 1 078.00 | 1 327.00 | 1 386.14 | 4 861.94 | |
| Pre-tax profit | 1 461.00 | -99.00 | 2 541.00 | 2 004.53 | 7 775.11 |
| Income taxes | - 465.00 | 24.00 | - 197.00 | - 267.43 | - 647.09 |
| Net earnings | 996.00 | -75.00 | 2 344.00 | 1 737.10 | 7 128.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 524.00 | 458.00 | 364.00 | 269.34 | 209.77 |
| Machinery and equipment | 317.00 | 327.00 | 697.00 | 567.28 | 493.25 |
| Tangible assets total | 841.00 | 785.00 | 1 061.00 | 836.62 | 703.02 |
| Holdings in group member companies | 284.00 | 1 651.00 | 3 076.88 | 8 092.94 | |
| Investments total | 188.00 | 472.00 | 1 839.00 | 3 264.45 | 8 284.15 |
| Long term receivables total | |||||
| Semifinished products | 229.00 | ||||
| Raw materials and consumables | 1 897.00 | 1 893.00 | 2 287.00 | 3 040.01 | 3 225.46 |
| Inventories total | 2 126.00 | 1 893.00 | 2 287.00 | 3 040.01 | 3 225.46 |
| Current trade debtors | 1 846.00 | 2 773.00 | 3 034.00 | 2 209.16 | 2 832.48 |
| Current amounts owed by group member comp. | 1 654.00 | 1 411.00 | 1 896.00 | 4 093.56 | 1 465.21 |
| Prepayments and accrued income | 528.00 | 409.00 | 363.00 | 210.73 | 58.34 |
| Current other receivables | 1 663.00 | 1 174.00 | 1 324.00 | 2 717.14 | 2 904.16 |
| Short term receivables total | 5 691.00 | 5 767.00 | 6 617.00 | 9 230.59 | 7 260.19 |
| Cash and bank deposits | 127.00 | 41.00 | 23.00 | 15.95 | 607.29 |
| Cash and cash equivalents | 127.00 | 41.00 | 23.00 | 15.95 | 607.29 |
| Balance sheet total (assets) | 8 973.00 | 8 958.00 | 11 827.00 | 16 387.63 | 20 080.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 3 790.79 | 8 652.73 | |||
| Retained earnings | 2 658.00 | 3 654.00 | 3 579.00 | 2 131.34 | - 993.50 |
| Profit of the financial year | 996.00 | -75.00 | 2 344.00 | 1 737.10 | 7 128.02 |
| Shareholders equity total | 4 154.00 | 4 079.00 | 6 423.00 | 8 159.23 | 15 287.25 |
| Provisions | 128.00 | 50.00 | 64.00 | 62.93 | 30.60 |
| Non-current advances received | 60.00 | ||||
| Non-current deferred tax liabilities | 621.43 | ||||
| Non-current liabilities total | 681.43 | ||||
| Current loans from credit institutions | 28.00 | 1 572.00 | 1 494.00 | 2 469.50 | 555.79 |
| Current trade creditors | 1 131.00 | 989.00 | 967.00 | 1 265.19 | 779.55 |
| Current owed to participating | 16.00 | 1.00 | 0.98 | 1.65 | |
| Current owed to group member | 671.56 | ||||
| Short-term deferred tax liabilities | 982.00 | 333.00 | 54.00 | 307.85 | 26.40 |
| Other non-interest bearing current liabilities | 2 534.00 | 1 935.00 | 2 824.00 | 4 121.95 | 2 045.89 |
| Current liabilities total | 4 691.00 | 4 829.00 | 5 340.00 | 8 165.47 | 4 080.84 |
| Balance sheet total (liabilities) | 8 973.00 | 8 958.00 | 11 827.00 | 16 387.63 | 20 080.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.