Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VisionWillow A/S — Credit Rating and Financial Key Figures
CVR number: 19751902
Vandtårnsvej 62, 2860 Søborg
tel: 70207350
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 225.00 | 8 229.00 | 4 662.00 | 5 073.00 | 5 857.18 |
| Employee benefit expenses | -6 872.00 | -6 526.00 | -7 467.00 | -7 127.00 | -5 370.80 |
| Total depreciation | -10.00 | ||||
| EBIT | 3 343.00 | 1 703.00 | -2 805.00 | -2 054.00 | 486.38 |
| Other financial income | 4.00 | 21.00 | 26.00 | 19.00 | 21.26 |
| Other financial expenses | -67.00 | -65.00 | -14.00 | - 184.00 | - 151.82 |
| Net income from associates (fin.) | 8.00 | -97.00 | |||
| Pre-tax profit | 3 288.00 | 1 562.00 | -2 793.00 | -2 219.00 | 355.82 |
| Income taxes | - 729.00 | - 369.00 | 604.00 | 474.00 | -88.30 |
| Net earnings | 2 559.00 | 1 193.00 | -2 189.00 | -1 745.00 | 267.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 97.00 | ||||
| Investments total | 233.00 | 144.00 | 147.00 | 159.00 | 159.08 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 955.00 | 4 383.00 | 1 709.00 | 2 221.00 | 2 022.02 |
| Current amounts owed by group member comp. | 436.00 | 379.00 | 266.00 | 298.00 | 315.61 |
| Prepayments and accrued income | 5 338.00 | 125.00 | 3 895.00 | 2 591.00 | 1 452.01 |
| Current other receivables | 916.00 | 203.00 | 1.00 | 41.45 | |
| Current deferred tax assets | 4.00 | 604.00 | 1 078.00 | 976.79 | |
| Short term receivables total | 8 649.00 | 4 887.00 | 6 677.00 | 6 189.00 | 4 807.88 |
| Cash and bank deposits | 7 869.00 | 4 591.00 | 611.00 | ||
| Cash and cash equivalents | 7 869.00 | 4 591.00 | 611.00 | ||
| Balance sheet total (assets) | 16 751.00 | 9 622.00 | 7 435.00 | 6 348.00 | 4 966.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 279.00 | ||||
| Other reserves | 8.00 | ||||
| Retained earnings | 592.00 | 3 159.00 | 4 352.00 | 2 163.00 | 418.27 |
| Profit of the financial year | 2 559.00 | 1 193.00 | -2 189.00 | -1 745.00 | 267.52 |
| Shareholders equity total | 4 938.00 | 4 852.00 | 2 663.00 | 918.00 | 1 185.79 |
| Non-current advances received | 2 875.00 | ||||
| Non-current other liabilities | - 730.00 | ||||
| Non-current deferred tax liabilities | 730.00 | ||||
| Non-current liabilities total | 2 875.00 | ||||
| Current loans from credit institutions | 1 797.00 | 273.58 | |||
| Current trade creditors | 867.00 | 1 690.00 | 2 162.00 | 757.00 | 1 189.13 |
| Current owed to group member | 836.00 | 1 292.00 | 1 320.45 | ||
| Short-term deferred tax liabilities | 365.00 | ||||
| Other non-interest bearing current liabilities | 2 974.00 | 1 445.00 | 1 346.00 | 832.00 | 752.90 |
| Accruals and deferred income | 5 097.00 | 1 270.00 | 428.00 | 752.00 | 245.11 |
| Current liabilities total | 8 938.00 | 4 770.00 | 4 772.00 | 5 430.00 | 3 781.17 |
| Balance sheet total (liabilities) | 16 751.00 | 9 622.00 | 7 435.00 | 6 348.00 | 4 966.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.