Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK-TYSK AUTOLAGER A/S — Credit Rating and Financial Key Figures
CVR number: 10999790
Stiftsvej 49, 7120 Vejle Øst
tel: 75816600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 220.70 | 8 055.23 | 9 553.59 | 9 979.91 | 9 344.67 |
| Employee benefit expenses | -5 510.11 | -6 033.57 | -6 567.24 | -6 815.15 | -6 272.19 |
| Other operating expenses | -33.36 | ||||
| Total depreciation | -83.97 | -56.82 | -70.90 | -59.65 | -54.90 |
| EBIT | 2 626.62 | 1 964.84 | 2 882.09 | 3 105.11 | 3 017.58 |
| Other financial income | 69.97 | 106.45 | 99.10 | 52.29 | 69.61 |
| Other financial expenses | -27.04 | -73.30 | - 110.99 | -92.94 | -69.64 |
| Pre-tax profit | 2 669.55 | 1 997.99 | 2 870.20 | 3 064.45 | 3 017.55 |
| Income taxes | - 589.27 | - 451.98 | - 644.91 | - 681.18 | - 665.47 |
| Net earnings | 2 080.27 | 1 546.01 | 2 225.29 | 2 383.27 | 2 352.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 44.51 | 43.83 | 43.16 | 42.48 | 41.81 |
| Goodwill | 1.67 | ||||
| Intangible assets total | 46.18 | 43.83 | 43.16 | 42.48 | 41.81 |
| Machinery and equipment | 78.23 | 183.93 | 198.71 | 174.35 | 120.12 |
| Tangible assets total | 78.23 | 183.93 | 198.71 | 174.35 | 120.12 |
| Investments total | 37.84 | 37.84 | 37.84 | 44.79 | 44.79 |
| Long term receivables total | |||||
| Finished products/goods | 8 616.00 | 8 673.00 | 8 810.00 | 8 797.00 | 8 329.00 |
| Inventories total | 8 616.00 | 8 673.00 | 8 810.00 | 8 797.00 | 8 329.00 |
| Current trade debtors | 3 321.48 | 3 048.82 | 3 196.69 | 3 260.96 | 3 923.95 |
| Current other receivables | 261.42 | 266.09 | 288.87 | 356.31 | 391.86 |
| Current deferred tax assets | 11.90 | 6.50 | 3.17 | 26.00 | 137.13 |
| Short term receivables total | 3 594.79 | 3 321.41 | 3 488.74 | 3 643.27 | 4 452.94 |
| Other current investments | 15.87 | ||||
| Cash and bank deposits | 417.19 | 83.25 | 105.80 | 51.71 | 40.51 |
| Cash and cash equivalents | 433.07 | 83.25 | 105.80 | 51.71 | 40.51 |
| Balance sheet total (assets) | 12 806.11 | 12 343.26 | 12 684.24 | 12 753.61 | 13 029.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 2 000.00 | 2 400.00 | 2 300.00 |
| Retained earnings | 3 396.76 | 3 977.03 | 3 523.04 | 3 348.34 | 3 431.61 |
| Profit of the financial year | 2 080.27 | 1 546.01 | 2 225.29 | 2 383.27 | 2 352.07 |
| Shareholders equity total | 7 477.03 | 7 523.04 | 8 248.34 | 8 631.61 | 8 583.68 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 60.11 | 2 191.59 | 911.64 | 1 867.92 | 1 879.46 |
| Advances received | 50.80 | 9.08 | 64.02 | 57.84 | 48.69 |
| Current trade creditors | 1 132.00 | 977.01 | 1 010.80 | 749.24 | 1 125.68 |
| Short-term deferred tax liabilities | 440.73 | 4.58 | 247.52 | ||
| Other non-interest bearing current liabilities | 3 645.44 | 1 637.96 | 2 201.91 | 1 447.00 | 1 391.65 |
| Current liabilities total | 5 329.08 | 4 820.22 | 4 435.91 | 4 122.00 | 4 445.49 |
| Balance sheet total (liabilities) | 12 806.11 | 12 343.26 | 12 684.24 | 12 753.61 | 13 029.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.