Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gedved Entreprenør A/S — Credit Rating and Financial Key Figures
CVR number: 42491454
Holtvadvej 13, Gedved Mark 8751 Gedved
hk@g-e-f.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 291.93 | 12 474.42 | 13 787.37 | 13 923.48 | 16 097.60 |
| Employee benefit expenses | -6 383.92 | -8 344.35 | -10 202.66 | -10 418.98 | -11 132.13 |
| Other operating expenses | - 115.04 | - 262.01 | |||
| Total depreciation | -1 609.80 | -1 563.75 | -2 332.16 | -2 545.20 | -2 402.84 |
| EBIT | 1 298.21 | 2 566.32 | 1 252.55 | 844.25 | 2 300.62 |
| Other financial income | 2.46 | 7.66 | |||
| Other financial expenses | - 320.31 | - 430.76 | - 520.55 | - 641.35 | - 694.31 |
| Pre-tax profit | 977.90 | 2 135.57 | 732.00 | 205.36 | 1 613.97 |
| Income taxes | - 255.09 | - 402.34 | - 154.95 | -58.49 | - 388.62 |
| Net earnings | 722.81 | 1 733.22 | 577.05 | 146.87 | 1 225.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 120.00 | 90.00 | 60.00 | 30.00 | |
| Intangible assets total | 120.00 | 90.00 | 60.00 | 30.00 | |
| Land and waters | 3 460.00 | 3 420.00 | 3 380.00 | 6 282.60 | 6 185.39 |
| Buildings | 6 910.52 | 7 345.86 | 10 562.61 | 12 089.97 | |
| Machinery and equipment | 2 357.47 | 3 227.70 | 13 090.60 | 4 343.88 | 3 860.13 |
| Tangible assets total | 12 727.99 | 13 993.57 | 16 470.60 | 21 189.10 | 22 135.49 |
| Investments total | 45.00 | 45.00 | |||
| Non-current loans receivable | 82.65 | ||||
| Long term receivables total | 82.65 | ||||
| Raw materials and consumables | 375.00 | 375.00 | 364.57 | ||
| Finished products/goods | 185.00 | 385.00 | |||
| Inventories total | 185.00 | 385.00 | 375.00 | 375.00 | 364.57 |
| Current trade debtors | 2 522.66 | 7 615.17 | 3 318.43 | 1 339.67 | 2 541.87 |
| Current amounts owed by group member comp. | 125.04 | 176.55 | |||
| Prepayments and accrued income | 84.20 | 119.75 | 132.55 | 132.22 | 153.08 |
| Current other receivables | 641.90 | 591.90 | |||
| Short term receivables total | 2 606.87 | 7 734.92 | 3 450.98 | 2 238.84 | 3 463.41 |
| Other current investments | 59.02 | 70.43 | |||
| Cash and cash equivalents | 59.02 | 70.43 | |||
| Balance sheet total (assets) | 15 743.88 | 22 318.92 | 20 439.23 | 23 832.94 | 25 963.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Share premium account | 2 292.70 | ||||
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 600.00 |
| Retained earnings | - 114.40 | 2 783.30 | 4 394.53 | 5 778.93 | 5 325.80 |
| Profit of the financial year | 722.81 | 1 733.22 | 577.05 | 146.87 | 1 225.35 |
| Shareholders equity total | 3 415.50 | 5 034.32 | 5 493.58 | 6 460.80 | 7 551.15 |
| Provisions | 1 156.78 | 1 228.23 | 1 383.18 | 1 536.23 | 1 731.69 |
| Non-current loans from credit institutions | 1 173.24 | 1 107.28 | 1 971.96 | 2 252.60 | 2 070.49 |
| Non-current leasing loans | 3 566.70 | 3 445.91 | 4 687.05 | 6 552.74 | 6 414.79 |
| Non-current liabilities total | 4 739.94 | 4 553.19 | 6 659.01 | 8 805.34 | 8 485.27 |
| Current loans from credit institutions | 3 079.88 | 5 327.24 | 4 180.12 | 4 175.19 | 4 241.89 |
| Current trade creditors | 1 530.21 | 3 533.92 | 1 270.85 | 595.42 | 1 613.73 |
| Current owed to participating | 2.42 | 16.26 | 1.77 | 1 349.14 | 1 302.03 |
| Current owed to group member | 125.72 | 350.49 | 246.26 | ||
| Short-term deferred tax liabilities | 193.16 | ||||
| Other non-interest bearing current liabilities | 1 693.42 | 2 275.26 | 1 204.47 | 910.82 | 844.55 |
| Current liabilities total | 6 431.65 | 11 503.18 | 6 903.46 | 7 030.57 | 8 195.35 |
| Balance sheet total (liabilities) | 15 743.88 | 22 318.92 | 20 439.23 | 23 832.94 | 25 963.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.