Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHMIDT VENDITIO ApS — Credit Rating and Financial Key Figures
CVR number: 32355145
Rødhøjvej 55, 4220 Korsør
ks@schmidtvenditio.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 827.61 | 817.30 | 814.36 | 833.13 | 821.20 |
| Employee benefit expenses | - 510.85 | - 508.43 | - 511.12 | - 512.12 | - 518.54 |
| Other operating expenses | -1.30 | -3.67 | -0.80 | -2.50 | -3.21 |
| Total depreciation | -29.77 | -38.12 | -38.12 | -38.12 | -38.12 |
| EBIT | 285.69 | 267.09 | 264.33 | 280.39 | 261.33 |
| Other financial income | 0.01 | 0.03 | 18.25 | 48.25 | 37.95 |
| Other financial expenses | -5.84 | -5.46 | -1.03 | -3.10 | -5.14 |
| Pre-tax profit | 279.86 | 261.65 | 281.55 | 325.55 | 294.15 |
| Income taxes | -62.95 | -60.11 | -62.88 | -78.85 | -61.29 |
| Net earnings | 216.91 | 201.54 | 218.66 | 246.70 | 232.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 177.89 | 139.77 | 101.65 | 63.53 | 25.41 |
| Tangible assets total | 177.89 | 139.77 | 101.65 | 63.53 | 25.41 |
| Investments total | |||||
| Deferred tax assets | 4.36 | ||||
| Long term receivables total | 4.36 | ||||
| Inventories total | |||||
| Current trade debtors | 93.56 | 98.33 | 97.66 | 194.00 | 101.78 |
| Prepayments and accrued income | 1.79 | 4.24 | 2.37 | ||
| Current other receivables | 30.98 | 0.10 | |||
| Current deferred tax assets | 14.46 | 15.76 | 13.17 | 8.17 | |
| Short term receivables total | 139.00 | 115.88 | 115.16 | 196.37 | 109.95 |
| Other current investments | 232.32 | 470.82 | 600.06 | ||
| Cash and bank deposits | 495.89 | 634.00 | 550.96 | 388.18 | 476.43 |
| Cash and cash equivalents | 495.89 | 634.00 | 783.29 | 859.00 | 1 076.49 |
| Balance sheet total (assets) | 812.78 | 889.65 | 1 000.10 | 1 118.90 | 1 216.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.30 | 50.30 | 50.30 | 50.30 | 50.30 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 307.34 | 406.45 | 485.99 | 569.66 | 657.55 |
| Profit of the financial year | 216.91 | 201.54 | 218.66 | 246.70 | 232.86 |
| Shareholders equity total | 688.94 | 776.09 | 876.95 | 1 001.65 | 1 099.51 |
| Provisions | 7.69 | 7.56 | 5.60 | 1.23 | |
| Non-current liabilities total | |||||
| Current trade creditors | 19.24 | 24.97 | 24.11 | 27.00 | 30.94 |
| Current owed to participating | 12.12 | 11.15 | 12.04 | 11.08 | 11.97 |
| Short-term deferred tax liabilities | 5.23 | ||||
| Other non-interest bearing current liabilities | 84.79 | 69.88 | 81.39 | 72.71 | 73.80 |
| Current liabilities total | 116.15 | 106.01 | 117.54 | 116.02 | 116.70 |
| Balance sheet total (liabilities) | 812.78 | 889.65 | 1 000.10 | 1 118.90 | 1 216.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.