Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GEDEVAD. IKAST ApS — Credit Rating and Financial Key Figures
CVR number: 75145810
Brandevej 15, 7430 Ikast
gedevadikast@outlook.dk
tel: 97152605
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 221.64 | 2 238.89 | 2 230.34 | 3 659.88 | 5 161.50 |
| Employee benefit expenses | - 621.00 | - 720.61 | - 819.87 | - 890.94 | - 819.17 |
| Total depreciation | -63.00 | -63.00 | -63.00 | -52.50 | |
| Reduction in value of non-current assets | - 600.00 | - 350.00 | -1 310.00 | - 307.76 | 163.64 |
| EBIT | 937.63 | 1 105.29 | 37.47 | 2 408.67 | 4 505.96 |
| Other financial income | 31 620.53 | 3 854.37 | 29 728.63 | 9 337.31 | 10 680.10 |
| Other financial expenses | - 161.15 | -7 664.49 | -4 819.74 | -8 550.19 | -24 008.36 |
| Net income from associates (fin.) | 1 439.77 | 1 742.69 | 1 029.14 | 998.83 | |
| Pre-tax profit | 33 836.78 | - 962.14 | 25 975.50 | 4 194.62 | -8 822.30 |
| Income taxes | -7 386.03 | 209.43 | -5 714.97 | - 938.64 | 1 954.47 |
| Net earnings | 26 450.76 | - 752.72 | 20 260.53 | 3 255.98 | -6 867.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 32 000.00 | 31 650.00 | 30 340.00 | 56 550.00 | 59 170.00 |
| Machinery and equipment | 178.50 | 115.50 | 52.50 | ||
| Tangible assets total | 32 178.50 | 31 765.50 | 30 392.50 | 56 550.00 | 59 170.00 |
| Holdings in group member companies | 19 160.30 | 19 190.99 | 18 335.13 | ||
| Investments total | 19 160.30 | 19 190.99 | 18 335.13 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 123.77 | 153.00 | |||
| Current amounts owed by group member comp. | 37.89 | ||||
| Current other receivables | 484.77 | ||||
| Current deferred tax assets | 808.15 | 1 871.63 | 453.62 | ||
| Short term receivables total | 808.15 | 2 480.16 | 644.52 | ||
| Other current investments | 99 219.73 | 91 335.80 | 108 595.10 | 107 281.60 | 54 753.39 |
| Cash and bank deposits | 667.15 | 0.15 | 4 694.13 | ||
| Cash and cash equivalents | 99 219.73 | 91 335.80 | 109 262.25 | 107 281.75 | 59 447.52 |
| Balance sheet total (assets) | 150 558.54 | 143 100.45 | 157 989.88 | 166 311.92 | 119 262.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 220.85 | 220.85 | 220.85 | 220.85 | 220.85 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 30 158.80 |
| Other reserves | 4 502.67 | 6 245.36 | 5 336.74 | -30 000.00 | |
| Retained earnings | 97 970.14 | 122 560.41 | 122 594.31 | 148 056.59 | 121 153.77 |
| Profit of the financial year | 26 450.76 | - 752.72 | 20 260.53 | 3 255.98 | -6 867.82 |
| Shareholders equity total | 129 258.82 | 128 391.71 | 148 534.43 | 151 668.42 | 114 665.59 |
| Provisions | 2 939.52 | 2 656.81 | 3 135.83 | 3 512.26 | 1 492.03 |
| Non-current loans from credit institutions | 10 250.00 | 9 250.00 | 3 250.00 | 2 250.00 | 1 250.00 |
| Non-current liabilities total | 10 250.00 | 9 250.00 | 3 250.00 | 2 250.00 | 1 250.00 |
| Current loans from credit institutions | 7 322.26 | 2 243.04 | 1 000.00 | 8 711.34 | 1 000.00 |
| Current trade creditors | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current owed to participating | 6.40 | 6.40 | 4.67 | 4.67 | |
| Short-term deferred tax liabilities | 290.12 | 73.28 | 1 568.82 | ||
| Other non-interest bearing current liabilities | 457.81 | 439.21 | 454.39 | 125.23 | 809.74 |
| Current liabilities total | 8 110.19 | 2 801.93 | 3 069.62 | 8 881.24 | 1 854.42 |
| Balance sheet total (liabilities) | 150 558.54 | 143 100.45 | 157 989.88 | 166 311.92 | 119 262.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.