Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TA 0513 ApS — Credit Rating and Financial Key Figures
CVR number: 26924448
Munkgårdkvarteret 211, Snejbjerg 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.71 | -17.31 | -18.18 | -38.39 | -21.22 |
| EBIT | -28.71 | -17.31 | -18.18 | -38.39 | -21.22 |
| Other financial income | 453.11 | 275.36 | 942.01 | 400.68 | 1 097.65 |
| Other financial expenses | -12.57 | -2.64 | -5.48 | - 129.09 | -0.01 |
| Reduction non-current investment assets | -10.00 | ||||
| Income from other inv. held as non-curr. assets | 160.00 | 111.25 | 120.30 | 100.00 | |
| Net income from associates (fin.) | 1 325.46 | 1 711.66 | 2 503.54 | 2 824.90 | 3 523.77 |
| Pre-tax profit | 1 727.29 | 2 127.07 | 3 533.14 | 3 178.41 | 4 700.19 |
| Income taxes | -91.17 | -56.36 | - 203.24 | -81.33 | - 236.81 |
| Net earnings | 1 636.13 | 2 070.70 | 3 329.91 | 3 097.07 | 4 463.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 469.23 | 2 636.26 | 2 750.83 | 2 853.29 | 2 967.00 |
| Participating interests | 1 176.53 | 445.17 | 845.60 | 1 418.05 | 1 743.32 |
| Investments total | 3 645.76 | 3 081.42 | 3 596.43 | 4 271.33 | 4 710.31 |
| Non-current loans receivable | 1 605.00 | 1 600.00 | 1 600.00 | 1 600.00 | 1 600.00 |
| Non-current other receivables | 500.00 | 500.00 | 500.00 | 300.00 | |
| Long term receivables total | 2 105.00 | 2 100.00 | 2 100.00 | 1 900.00 | 1 600.00 |
| Finished products/goods | 100.00 | ||||
| Inventories total | 100.00 | ||||
| Current amounts owed by group member comp. | 2 946.74 | 3 344.66 | 3 120.07 | 3 026.71 | 2 979.96 |
| Current owed by particip. interest comp. | 8.00 | 8.00 | 8.00 | 8.00 | 1 058.00 |
| Current other receivables | 506.88 | 647.80 | 1 617.54 | 705.32 | 49.00 |
| Current deferred tax assets | 77.27 | 44.20 | 235.86 | 138.87 | |
| Short term receivables total | 3 538.89 | 4 044.66 | 4 745.61 | 3 975.88 | 4 225.83 |
| Other current investments | 1 691.38 | 2 213.97 | 4 373.14 | 6 821.13 | 9 937.53 |
| Cash and bank deposits | 507.82 | 1 053.50 | 113.08 | 553.72 | 1 133.24 |
| Cash and cash equivalents | 2 199.20 | 3 267.47 | 4 486.23 | 7 374.86 | 11 070.76 |
| Balance sheet total (assets) | 11 588.85 | 12 493.56 | 14 928.26 | 17 522.07 | 21 606.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 500.00 |
| Other reserves | 3 006.51 | 2 442.18 | 2 808.18 | 3 554.94 | 4 032.72 |
| Retained earnings | 5 648.14 | 6 848.61 | 7 553.30 | 9 136.45 | 10 255.74 |
| Profit of the financial year | 1 636.13 | 2 070.70 | 3 329.91 | 3 097.07 | 4 463.38 |
| Shareholders equity total | 11 415.78 | 12 486.48 | 14 816.39 | 16 913.46 | 20 376.84 |
| Non-current liabilities total | |||||
| Current owed to participating | 10.00 | ||||
| Short-term deferred tax liabilities | 104.80 | ||||
| Other non-interest bearing current liabilities | 173.07 | 7.07 | 7.07 | 608.61 | 1 220.06 |
| Current liabilities total | 173.07 | 7.07 | 111.88 | 608.61 | 1 230.06 |
| Balance sheet total (liabilities) | 11 588.85 | 12 493.56 | 14 928.26 | 17 522.07 | 21 606.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.