Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kernelund ApS — Credit Rating and Financial Key Figures
CVR number: 32340946
Blomstervej 70, 8381 Tilst
info@kernelund.dk
tel: 69152022
www.kernelund.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 995.75 | 917.04 | 714.92 | 621.92 | 455.04 |
| Employee benefit expenses | - 886.04 | - 617.25 | - 480.55 | - 481.45 | - 385.25 |
| Total depreciation | -15.38 | -15.38 | -10.25 | ||
| EBIT | 94.32 | 284.41 | 224.13 | 140.48 | 69.79 |
| Other financial income | 23.78 | ||||
| Other financial expenses | -76.26 | -30.94 | -41.25 | -50.59 | -59.02 |
| Pre-tax profit | 18.06 | 277.25 | 182.88 | 89.88 | 10.77 |
| Income taxes | -10.62 | -66.11 | -44.25 | -22.83 | -0.53 |
| Net earnings | 7.45 | 211.14 | 138.63 | 67.05 | 10.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.64 | 10.25 | 89.35 | 66.46 | |
| Tangible assets total | 25.64 | 10.25 | 89.35 | 66.46 | |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 175.61 | 274.95 | 456.37 | 608.98 | 670.45 |
| Inventories total | 175.61 | 274.95 | 456.37 | 608.98 | 670.45 |
| Current trade debtors | 512.83 | 416.34 | 246.68 | 563.88 | 132.47 |
| Prepayments and accrued income | 5.00 | 21.11 | 21.11 | ||
| Current other receivables | 78.53 | 116.84 | |||
| Current deferred tax assets | 208.11 | 142.01 | 97.76 | 74.93 | 74.39 |
| Short term receivables total | 720.94 | 563.35 | 422.96 | 776.76 | 227.98 |
| Cash and bank deposits | 4.59 | 0.01 | |||
| Cash and cash equivalents | 4.59 | 0.01 | |||
| Balance sheet total (assets) | 936.78 | 858.55 | 889.33 | 1 485.09 | 974.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 885.71 | - 878.27 | - 667.13 | - 528.50 | - 461.44 |
| Profit of the financial year | 7.45 | 211.14 | 138.63 | 67.05 | 10.24 |
| Shareholders equity total | - 753.27 | - 542.13 | - 403.50 | - 336.45 | - 326.21 |
| Non-current other liabilities | 500.00 | ||||
| Non-current deferred tax liabilities | 500.00 | 500.00 | 500.00 | 500.00 | |
| Non-current liabilities total | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Current loans from credit institutions | 728.48 | 585.37 | 261.56 | 793.62 | 615.24 |
| Current trade creditors | 239.97 | 190.56 | 305.63 | ||
| Current owed to participating | 3.09 | 7.12 | 9.81 | 15.14 | 5.20 |
| Current owed to group member | 91.83 | 79.28 | 72.48 | 71.11 | 70.80 |
| Other non-interest bearing current liabilities | 126.68 | 38.34 | 143.34 | 441.66 | 109.86 |
| Current liabilities total | 1 190.05 | 900.68 | 792.82 | 1 321.53 | 801.10 |
| Balance sheet total (liabilities) | 936.78 | 858.55 | 889.33 | 1 485.09 | 974.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.