Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THE UNIVERSAL JOURNEY ApS — Credit Rating and Financial Key Figures
CVR number: 32553117
Rødovre Centrum 1 G, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 058.68 | 3 797.95 | 4 646.77 | 5 197.14 | 4 888.03 |
| Employee benefit expenses | -4 125.31 | -3 968.91 | -4 269.25 | -4 513.86 | -4 477.27 |
| Total depreciation | - 770.45 | - 167.98 | - 158.54 | - 133.29 | - 113.24 |
| EBIT | 1 162.92 | - 338.93 | 218.97 | 550.00 | 297.51 |
| Other financial income | 0.02 | 2.06 | 2.75 | ||
| Other financial expenses | -72.86 | - 103.12 | - 127.63 | - 128.39 | -93.53 |
| Pre-tax profit | 1 090.06 | - 442.05 | 91.36 | 423.67 | 206.74 |
| Income taxes | - 239.81 | 24.17 | -35.89 | -45.26 | |
| Net earnings | 850.25 | - 417.88 | 91.36 | 387.78 | 161.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 696.16 | 647.42 | 521.83 | 493.51 | 503.11 |
| Tangible assets total | 696.16 | 647.42 | 521.83 | 493.51 | 503.11 |
| Investments total | |||||
| Non-current other receivables | 948.65 | 985.41 | 1 028.93 | 1 086.30 | 1 098.42 |
| Long term receivables total | 948.65 | 985.41 | 1 028.93 | 1 086.30 | 1 098.42 |
| Raw materials and consumables | 125.62 | 172.21 | 173.07 | 159.29 | 212.91 |
| Inventories total | 125.62 | 172.21 | 173.07 | 159.29 | 212.91 |
| Current trade debtors | 282.04 | 455.54 | 513.05 | 533.34 | 214.34 |
| Prepayments and accrued income | 84.09 | 86.06 | 52.92 | 84.43 | 48.83 |
| Current other receivables | 74.15 | 96.70 | 112.02 | 113.92 | 114.98 |
| Current deferred tax assets | 39.55 | 4.00 | 44.00 | 17.20 | 5.93 |
| Short term receivables total | 479.84 | 642.30 | 721.99 | 748.89 | 384.08 |
| Cash and bank deposits | 2 127.43 | 1 267.34 | 762.15 | 1 001.39 | 1 145.01 |
| Cash and cash equivalents | 2 127.43 | 1 267.34 | 762.15 | 1 001.39 | 1 145.01 |
| Balance sheet total (assets) | 4 377.71 | 3 714.68 | 3 207.96 | 3 489.38 | 3 343.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 826.24 | 1 558.69 | 1 018.80 | 975.16 | 1 204.14 |
| Profit of the financial year | 850.25 | - 417.88 | 91.36 | 387.78 | 161.47 |
| Shareholders equity total | 1 915.88 | 1 383.60 | 1 357.16 | 1 622.94 | 1 649.42 |
| Provisions | 19.70 | 32.09 | 45.08 | ||
| Non-current other liabilities | 1 061.62 | ||||
| Non-current deferred tax liabilities | 111.97 | ||||
| Non-current liabilities total | 1 061.62 | 111.97 | |||
| Current trade creditors | 557.18 | 1 030.29 | 985.20 | 1 229.61 | 1 054.73 |
| Current owed to group member | 31.10 | 31.33 | 23.21 | 12.87 | 2.57 |
| Other non-interest bearing current liabilities | 1 853.84 | 207.85 | 730.42 | 591.86 | 591.73 |
| Current liabilities total | 2 442.12 | 1 269.46 | 1 738.83 | 1 834.35 | 1 649.03 |
| Balance sheet total (liabilities) | 4 377.71 | 3 714.68 | 3 207.96 | 3 489.38 | 3 343.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.