THE UNIVERSAL JOURNEY ApS — Credit Rating and Financial Key Figures

CVR number: 32553117
Rødovre Centrum 1 G, 2610 Rødovre

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit3 348.606 058.683 797.954 646.775 197.14
Employee benefit expenses-3 594.42-4 125.31-3 968.91-4 269.25-4 513.86
Total depreciation-93.25- 770.45- 167.98- 158.54- 133.29
EBIT- 339.081 162.92- 338.93218.97550.00
Other financial income0.022.06
Other financial expenses-70.78-72.86- 103.12- 127.63- 128.39
Pre-tax profit- 409.861 090.06- 442.0591.36423.67
Income taxes89.44- 239.8124.17-35.89
Net earnings- 320.42850.25- 417.8891.36387.78

Assets (kDKK)

2020
2021
2022
2023
2024
Intangible assets total
Machinery and equipment938.27696.16647.42521.83493.51
Tangible assets total938.27696.16647.42521.83493.51
Investments total
Non-current other receivables934.72948.65985.411 028.931 086.30
Long term receivables total934.72948.65985.411 028.931 086.30
Raw materials and consumables157.95125.62172.21173.07159.29
Inventories total157.95125.62172.21173.07159.29
Current trade debtors113.96282.04455.54513.05533.34
Prepayments and accrued income320.4984.0986.0652.9284.43
Current other receivables184.9374.1596.70112.02113.92
Current deferred tax assets7.7239.554.0044.0017.20
Short term receivables total627.09479.84642.30721.99748.89
Cash and bank deposits636.932 127.431 267.34762.151 001.39
Cash and cash equivalents636.932 127.431 267.34762.151 001.39
Balance sheet total (assets)3 294.964 377.713 714.683 207.963 489.38

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital125.00125.00125.00125.00125.00
Shares repurchased113.00114.40117.80122.00135.00
Retained earnings1 261.06826.241 558.691 018.80975.16
Profit of the financial year- 320.42850.25- 417.8891.36387.78
Shareholders equity total1 178.641 915.881 383.601 357.161 622.94
Provisions46.0419.7032.09
Non-current other liabilities1 061.62
Non-current deferred tax liabilities111.97
Non-current liabilities total1 061.62111.97
Current trade creditors1 085.95557.181 030.29985.201 229.61
Current owed to group member34.8531.1031.3323.2112.87
Other non-interest bearing current liabilities949.481 853.84207.85730.42591.86
Current liabilities total2 070.292 442.121 269.461 738.831 834.35
Balance sheet total (liabilities)3 294.964 377.713 714.683 207.963 489.38
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.