Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROLIGHED - HUMANIA A/S — Credit Rating and Financial Key Figures
CVR number: 28869371
Skolegade 3, Herrup 7830 Vinderup
rolighed@humania.dk
tel: 97452331
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 954.64 | 3 931.52 | 3 410.59 | 3 860.17 | 4 871.41 |
| Costs of management | - 806.40 | -1 044.97 | - 979.85 | - 975.42 | -1 014.45 |
| Costs of distribution | -1 047.36 | -1 286.48 | -1 546.08 | -1 802.63 | -1 727.56 |
| EBIT | 100.88 | 1 600.07 | 884.66 | 1 082.12 | 2 129.40 |
| Other financial income | 4.52 | 5.19 | 5.91 | 6.73 | 5.93 |
| Other financial expenses | - 100.28 | - 173.40 | - 229.28 | - 220.85 | - 124.98 |
| Pre-tax profit | 5.12 | 1 431.86 | 661.29 | 867.99 | 2 010.35 |
| Income taxes | -2.00 | - 329.20 | - 160.50 | - 199.69 | - 448.42 |
| Net earnings | 3.12 | 1 102.66 | 500.79 | 668.30 | 1 561.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 000.00 | 2 791.22 | 2 582.44 | 2 373.66 | 2 164.88 |
| Machinery and equipment | 181.97 | 207.43 | 810.03 | 672.12 | 1 418.84 |
| Tangible assets total | 3 181.97 | 2 998.65 | 3 392.47 | 3 045.78 | 3 583.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 621.84 | 1 077.77 | 1 100.60 | 890.81 | 1 143.87 |
| Raw materials and consumables | 955.60 | 890.25 | 1 125.01 | 1 176.29 | 1 098.83 |
| Finished products/goods | 286.98 | 255.78 | 283.53 | 298.06 | 222.49 |
| Inventories total | 1 864.41 | 2 223.80 | 2 509.14 | 2 365.15 | 2 465.19 |
| Current trade debtors | 2 362.33 | 2 157.19 | 1 514.07 | 1 573.20 | 2 343.47 |
| Current amounts owed by group member comp. | 39.04 | 45.03 | 1.14 | 7.03 | |
| Prepayments and accrued income | 34.26 | 79.31 | 52.67 | 54.62 | 27.31 |
| Current other receivables | 372.05 | 630.53 | 528.92 | 214.64 | 435.28 |
| Current deferred tax assets | 71.14 | 1.14 | |||
| Short term receivables total | 2 878.82 | 2 913.20 | 2 096.81 | 1 842.46 | 2 813.09 |
| Other current investments | 18.43 | 18.43 | 18.43 | 18.43 | 18.43 |
| Cash and bank deposits | 0.01 | 1 217.42 | 379.83 | ||
| Cash and cash equivalents | 18.43 | 18.43 | 18.44 | 1 235.85 | 398.26 |
| Balance sheet total (assets) | 7 943.63 | 8 154.09 | 8 016.85 | 8 489.25 | 9 260.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.08 | 500.08 | 500.08 | 500.08 | 500.08 |
| Asset revaluation reserve | 348.71 | 334.76 | 320.81 | 306.86 | 292.91 |
| Shares repurchased | 200.00 | 100.00 | 500.00 | ||
| Retained earnings | - 516.33 | - 699.26 | 417.35 | 832.09 | 1 014.34 |
| Profit of the financial year | 3.12 | 1 102.66 | 500.79 | 668.30 | 1 561.94 |
| Shareholders equity total | 335.58 | 1 438.24 | 1 739.03 | 2 407.34 | 3 869.27 |
| Provisions | 259.05 | 318.82 | 256.13 | 254.70 | |
| Non-current loans from credit institutions | 394.60 | 223.03 | 45.66 | ||
| Non-current leasing loans | 440.31 | 369.49 | 619.08 | ||
| Non-current accruals and deferred income | 15.97 | ||||
| Non-current other liabilities | 1 687.40 | ||||
| Non-current deferred tax liabilities | 819.18 | 566.20 | 583.73 | 605.30 | |
| Non-current liabilities total | 2 082.01 | 1 042.21 | 1 052.16 | 953.22 | 1 240.35 |
| Current loans from credit institutions | 1 140.38 | 1 980.32 | 1 879.41 | 122.99 | 165.15 |
| Advances received | 1 993.01 | 1 324.05 | 160.94 | 1 252.80 | 640.49 |
| Current trade creditors | 631.41 | 616.63 | 1 006.82 | 803.84 | 786.53 |
| Current owed to group member | 2.16 | ||||
| Short-term deferred tax liabilities | 99.44 | 260.89 | 448.55 | ||
| Other non-interest bearing current liabilities | 1 761.24 | 1 493.59 | 1 760.23 | 2 429.87 | 1 855.22 |
| Current liabilities total | 5 526.05 | 5 414.58 | 4 906.84 | 4 872.55 | 3 895.93 |
| Balance sheet total (liabilities) | 7 943.63 | 8 154.09 | 8 016.85 | 8 489.25 | 9 260.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.