Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
T. CLAUSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25484134
Oksbølvej 15, 6100 Haderslev
adm@clausenvej.dk
tel: 74531402
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 590.26 | 396.82 | 1 160.48 | 1 594.88 | 2 183.33 |
| Employee benefit expenses | - 466.98 | - 511.08 | - 657.51 | - 784.75 | - 885.20 |
| Total depreciation | -1 083.18 | -1 224.13 | -1 234.50 | -1 330.51 | -1 175.18 |
| EBIT | - 959.90 | -1 338.38 | - 731.53 | - 520.39 | 122.95 |
| Other financial income | 397.07 | 508.55 | 809.56 | 770.72 | 565.71 |
| Other financial expenses | -3.32 | -3.92 | -26.26 | -36.47 | -20.02 |
| Income from other inv. held as non-curr. assets | 839.69 | 1 249.52 | 2 002.33 | 234.90 | 845.52 |
| Pre-tax profit | 273.56 | 415.76 | 2 054.11 | 448.77 | 1 514.15 |
| Income taxes | 95.23 | 81.42 | - 362.43 | 40.82 | - 216.79 |
| Net earnings | 368.78 | 497.18 | 1 691.68 | 489.59 | 1 297.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 190.02 | 5 056.89 | 4 895.05 | 3 871.06 | 6 602.81 |
| Machinery and equipment | 5 945.48 | 5 009.61 | 5 140.82 | 4 771.40 | 4 069.99 |
| Tangible assets total | 11 135.50 | 10 066.51 | 10 035.87 | 8 642.46 | 10 672.79 |
| Holdings in group member companies | 740.42 | 1 085.68 | 835.80 | 1 043.11 | 1 058.28 |
| Investments total | 740.42 | 1 085.68 | 835.80 | 1 043.11 | 1 058.28 |
| Non-curr. owed by group member comp. | 6 300.00 | 6 300.00 | 6 300.00 | 6 300.00 | 6 300.00 |
| Non-current loans receivable | 3 232.13 | 4 626.18 | |||
| Non-current other receivables | 8 230.50 | 7 627.13 | 5 879.94 | 4 971.22 | 3 750.00 |
| Long term receivables total | 17 762.63 | 18 553.31 | 12 179.94 | 11 271.22 | 10 050.00 |
| Inventories total | |||||
| Current trade debtors | 20.00 | 21.38 | 289.71 | 279.00 | |
| Current amounts owed by group member comp. | 274.17 | 1 174.27 | 1 154.52 | 1 702.06 | 3 520.42 |
| Current other receivables | 206.32 | -4 474.46 | 186.62 | 82.75 | 58.12 |
| Current deferred tax assets | 406.95 | 242.37 | 15.82 | 66.94 | |
| Short term receivables total | 907.44 | -3 057.82 | 1 378.34 | 2 141.47 | 3 857.54 |
| Other current investments | 4 626.18 | 6 078.40 | 5 605.99 | 6 834.79 | |
| Cash and bank deposits | 731.31 | 412.20 | 1 450.27 | 3 361.04 | 1 146.99 |
| Cash and cash equivalents | 731.31 | 5 038.38 | 7 528.67 | 8 967.03 | 7 981.77 |
| Balance sheet total (assets) | 31 277.29 | 31 686.05 | 31 958.61 | 32 065.28 | 33 620.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 2 000.00 | 122.00 | 135.00 | 158.80 |
| Other reserves | 690.42 | 1 535.68 | 2 085.80 | 2 793.11 | 3 408.28 |
| Retained earnings | 29 229.72 | 26 753.24 | 26 578.31 | 27 427.68 | 27 143.29 |
| Profit of the financial year | 368.78 | 497.18 | 1 691.68 | 489.59 | 1 297.37 |
| Shareholders equity total | 30 528.32 | 30 911.10 | 30 602.78 | 30 970.38 | 32 132.74 |
| Provisions | 601.00 | 555.00 | 555.00 | 536.00 | 470.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 93.97 | 146.45 | 73.13 | 107.54 | 231.50 |
| Short-term deferred tax liabilities | 270.95 | 172.30 | |||
| Other non-interest bearing current liabilities | 54.01 | 73.50 | 456.75 | 451.37 | 613.85 |
| Current liabilities total | 147.97 | 219.95 | 800.82 | 558.91 | 1 017.65 |
| Balance sheet total (liabilities) | 31 277.29 | 31 686.05 | 31 958.61 | 32 065.28 | 33 620.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.