Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VEST & VANG ApS — Credit Rating and Financial Key Figures
CVR number: 36391790
Sølystgade 7, 8000 Aarhus C
mtcerhverv@gmail.com
tel: 22157171
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 96.28 | -34.45 | - 167.56 | 168.58 | 174.62 |
| Reduction in value of non-current assets | -45.00 | -90.00 | 79.38 | 80.00 | -98.44 |
| EBIT | 51.28 | - 124.45 | -88.19 | 248.58 | 76.18 |
| Other financial income | 22.77 | 62.87 | 13.91 | 3.29 | |
| Other financial expenses | -54.20 | - 194.04 | -35.21 | -34.30 | - 115.23 |
| Net income from associates (fin.) | 936.95 | 143.00 | 97.65 | 100.74 | 354.86 |
| Pre-tax profit | 934.02 | - 152.72 | 37.11 | 328.93 | 319.10 |
| Income taxes | 0.64 | 50.09 | 25.02 | -55.53 | 17.86 |
| Net earnings | 934.67 | - 102.63 | 62.13 | 273.40 | 336.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 040.00 | 2 950.00 | 3 120.00 | 3 200.00 | |
| Tangible assets total | 3 040.00 | 2 950.00 | 3 120.00 | 3 200.00 | |
| Participating interests | 4 726.46 | 4 254.46 | 4 052.11 | 3 852.85 | 4 007.71 |
| Investments total | 4 726.46 | 4 254.46 | 4 052.11 | 3 852.85 | 4 007.71 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.43 | ||||
| Prepayments and accrued income | 1.07 | 0.53 | |||
| Current other receivables | 1.50 | 24.88 | 13.73 | 7.19 | 3 230.72 |
| Current deferred tax assets | 3.51 | 5.18 | 0.54 | 3.58 | |
| Short term receivables total | 31.93 | 29.46 | 19.44 | 7.73 | 3 234.30 |
| Other current investments | 388.49 | 489.20 | 351.76 | 224.22 | |
| Cash and bank deposits | 401.60 | 157.57 | 112.19 | 321.36 | 148.07 |
| Cash and cash equivalents | 790.09 | 646.77 | 463.95 | 545.59 | 148.07 |
| Balance sheet total (assets) | 8 588.47 | 7 880.69 | 7 655.49 | 7 606.17 | 7 390.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 400.00 | 300.00 | 300.00 | 200.00 | 3 000.00 |
| Other reserves | 4 716.46 | 4 244.46 | 4 146.81 | 3 842.85 | 2 797.71 |
| Retained earnings | 805.38 | 1 912.04 | 1 607.07 | 1 773.16 | - 308.30 |
| Profit of the financial year | 934.67 | - 102.63 | 62.13 | 273.40 | 336.96 |
| Shareholders equity total | 6 906.50 | 6 403.88 | 6 166.01 | 6 139.41 | 5 876.37 |
| Provisions | 82.42 | 30.53 | 4.05 | 54.40 | |
| Non-current loans from credit institutions | 1 435.08 | 1 355.16 | 1 275.25 | 1 191.98 | 1 127.27 |
| Non-current liabilities total | 1 435.08 | 1 355.16 | 1 275.25 | 1 191.98 | 1 127.27 |
| Current loans from credit institutions | 80.04 | 81.15 | 81.15 | 83.41 | 84.56 |
| Current trade creditors | 9.80 | 9.99 | 11.60 | 21.97 | 145.09 |
| Short-term deferred tax liabilities | 39.51 | ||||
| Other non-interest bearing current liabilities | 19.64 | 117.44 | 115.00 | 117.30 | |
| Accruals and deferred income | 55.00 | ||||
| Current liabilities total | 164.48 | 91.13 | 210.19 | 220.38 | 386.45 |
| Balance sheet total (liabilities) | 8 588.47 | 7 880.69 | 7 655.49 | 7 606.17 | 7 390.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.