Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Stenhøj Husene A/S — Credit Rating and Financial Key Figures
CVR number: 32148301
Johs E Rasmussens V 18, 9800 Hjørring
tel: 98479055
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 797.00 | 41 583.00 | 58 526.97 | 85 235.53 | 99 608.13 |
| Employee benefit expenses | -14 297.33 | -33 731.48 | -40 074.34 | -46 504.34 | |
| Total depreciation | - 224.97 | -1 661.37 | -2 366.74 | -2 929.55 | |
| EBIT | 4 275.00 | 11 609.00 | 23 134.11 | 42 794.45 | 50 174.24 |
| Other financial income | 22.27 | 47.08 | 9.04 | ||
| Other financial expenses | -22.39 | - 101.50 | - 459.63 | - 469.95 | |
| Net income from associates (fin.) | 1 050.42 | 1 677.42 | |||
| Pre-tax profit | 5 302.50 | 9 784.00 | 24 732.29 | 42 381.89 | 49 713.33 |
| Income taxes | - 936.50 | -5 072.42 | -9 344.12 | -10 920.97 | |
| Net earnings | 4 366.00 | 9 784.00 | 19 659.88 | 33 037.77 | 38 792.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 445.28 | 5 207.42 | 11 540.73 | 15 279.63 | |
| Buildings | 1 370.88 | ||||
| Machinery and equipment | 1 057.34 | 4 101.27 | 7 852.94 | 9 168.81 | |
| Tangible assets total | 5 502.62 | 9 308.69 | 19 393.67 | 25 819.32 | |
| Holdings in group member companies | 1 557.90 | 2 232.87 | |||
| Investments total | 1 603.13 | 34 927.00 | 2 277.87 | 45.00 | |
| Long term receivables total | |||||
| Semifinished products | 1 541.33 | 2 443.70 | 2 069.49 | ||
| Raw materials and consumables | 2 497.57 | 2 871.75 | 3 327.14 | 4 678.17 | |
| Finished products/goods | 3 905.93 | 2 401.88 | |||
| Advance payments | 2 340.00 | ||||
| Inventories total | 2 497.57 | 6 753.08 | 9 676.77 | 9 149.55 | |
| Current trade debtors | 973.92 | 2 174.28 | 1 180.03 | 3 909.01 | |
| Current amounts owed by group member comp. | 370.13 | 1 505.05 | 62.11 | ||
| Prepayments and accrued income | 591.12 | 127.35 | 73.91 | 190.98 | |
| Current other receivables | 7 958.18 | 8 632.30 | 14 116.65 | 21 548.25 | |
| Short term receivables total | 9 893.34 | 12 438.98 | 15 370.59 | 25 710.35 | |
| Cash and bank deposits | 469.33 | 2 535.28 | 8 284.32 | 4 727.55 | |
| Cash and cash equivalents | 469.33 | 2 535.28 | 8 284.32 | 4 727.55 | |
| Balance sheet total (assets) | 19 966.00 | 34 927.00 | 33 313.90 | 52 770.36 | 65 406.77 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 13 504.00 | 550.00 | 1 000.00 | 1 000.00 |
| Other reserves | 758.26 | 1 432.87 | |||
| Retained earnings | 4 046.74 | -9 784.00 | -10 478.57 | -12 371.02 | 166.75 |
| Profit of the financial year | 4 366.00 | 9 784.00 | 19 659.88 | 33 037.77 | 38 792.36 |
| Shareholders equity total | 9 721.00 | 13 504.00 | 11 164.18 | 21 666.75 | 39 959.11 |
| Provisions | 1 045.42 | 2 498.66 | 2 944.90 | 3 997.70 | |
| Non-current leasing loans | 1 359.40 | 4 478.13 | 4 591.50 | ||
| Non-current deferred tax liabilities | 805.35 | ||||
| Non-current liabilities total | 805.35 | 1 359.40 | 4 478.13 | 4 591.50 | |
| Current loans from credit institutions | 1 263.30 | 1 201.18 | 1 615.45 | ||
| Advances received | 317.08 | 950.60 | 1 713.44 | 1 895.28 | |
| Current trade creditors | 5 702.50 | 8 415.12 | 11 024.69 | 9 413.54 | |
| Current owed to group member | 126.40 | 1 804.28 | 3 912.58 | ||
| Short-term deferred tax liabilities | 2 474.10 | 753.11 | 862.95 | ||
| Other non-interest bearing current liabilities | 2 248.38 | 3 384.25 | 5 075.57 | 3 071.25 | |
| Current liabilities total | 8 394.36 | 18 291.66 | 23 680.57 | 16 858.46 | |
| Balance sheet total (liabilities) | 19 966.13 | 13 504.00 | 33 313.90 | 52 770.36 | 65 406.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.