Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JUTLANDIA TERMINAL EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33074336
Amerikavej 1, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 637.00 | 9 709.00 | 9 459.00 | 15 454.00 | 12 903.00 |
| Total depreciation | -2 248.00 | -3 462.00 | -3 923.00 | -5 054.00 | -5 502.00 |
| EBIT | 3 389.00 | 6 247.00 | 5 536.00 | 10 400.00 | 7 401.00 |
| Other financial income | 331.00 | 296.00 | 583.00 | 1 196.00 | 684.00 |
| Other financial expenses | - 437.00 | - 561.00 | -1 435.00 | -3 184.00 | -2 315.00 |
| Net income from associates (fin.) | 180.00 | -33.00 | |||
| Pre-tax profit | 3 463.00 | 5 949.00 | 4 684.00 | 8 412.00 | 5 770.00 |
| Income taxes | - 722.00 | -1 330.00 | -1 030.00 | -1 843.00 | -1 246.00 |
| Net earnings | 2 741.00 | 4 619.00 | 3 654.00 | 6 569.00 | 4 524.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 015.00 | 48 867.00 | 70 370.00 | ||
| Buildings | 74 360.00 | 90 383.00 | |||
| Advance payments and construction in progress | 1 592.00 | 4 871.00 | 2 397.00 | 797.00 | 797.00 |
| Tangible assets total | 28 607.00 | 53 738.00 | 72 767.00 | 75 157.00 | 91 180.00 |
| Participating interests | 2 270.00 | ||||
| Investments total | 2 270.00 | 375.00 | |||
| Non-current other receivables | 375.00 | ||||
| Long term receivables total | 375.00 | ||||
| Inventories total | |||||
| Current trade debtors | 71.00 | ||||
| Current amounts owed by group member comp. | 14 064.00 | 13 637.00 | 30 199.00 | 27 773.00 | 20 457.00 |
| Current owed by particip. interest comp. | 2 950.00 | ||||
| Prepayments and accrued income | 387.00 | 426.00 | 626.00 | 627.00 | 641.00 |
| Current other receivables | 427.00 | 302.00 | 650.00 | ||
| Short term receivables total | 17 828.00 | 14 365.00 | 31 475.00 | 28 400.00 | 21 169.00 |
| Balance sheet total (assets) | 49 080.00 | 68 478.00 | 104 242.00 | 103 557.00 | 112 349.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 327.00 | 327.00 | 327.00 | 327.00 |
| Shares repurchased | 2 700.00 | 7 000.00 | 6 000.00 | 4 000.00 | |
| Other reserves | 530.00 | 12.00 | 28.00 | 55.00 | |
| Retained earnings | 9 238.00 | 13 166.00 | 18 312.00 | 15 966.00 | 18 535.00 |
| Profit of the financial year | 2 741.00 | 4 619.00 | 3 654.00 | 6 569.00 | 4 524.00 |
| Shareholders equity total | 14 879.00 | 25 642.00 | 22 305.00 | 28 890.00 | 27 441.00 |
| Provisions | 1 055.00 | 4 379.00 | 4 190.00 | 3 953.00 | 6 590.00 |
| Non-current loans from credit institutions | 22 358.00 | 24 318.00 | 60 445.00 | 57 978.00 | 54 674.00 |
| Non-current other liabilities | 4 824.00 | 4 517.00 | 4 731.00 | 4 843.00 | |
| Non-current deferred tax liabilities | 4 951.00 | ||||
| Non-current liabilities total | 27 309.00 | 29 142.00 | 64 962.00 | 62 709.00 | 59 517.00 |
| Current loans from credit institutions | 2 679.00 | 4 931.00 | 9 218.00 | 3 686.00 | 15 217.00 |
| Current trade creditors | 2 087.00 | 2 096.00 | 2 276.00 | 1 199.00 | 1 108.00 |
| Current owed to group member | 213.00 | ||||
| Short-term deferred tax liabilities | 966.00 | 1 952.00 | 1 221.00 | 2 083.00 | 1 923.00 |
| Other non-interest bearing current liabilities | 105.00 | 123.00 | 70.00 | 1 037.00 | 553.00 |
| Current liabilities total | 5 837.00 | 9 315.00 | 12 785.00 | 8 005.00 | 18 801.00 |
| Balance sheet total (liabilities) | 49 080.00 | 68 478.00 | 104 242.00 | 103 557.00 | 112 349.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.