Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CNSLT P/S — Credit Rating and Financial Key Figures
CVR number: 32079873
Axeltorv 5, 4700 Næstved
tel: 55776989
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 965.95 | 603.75 | 628.72 | 525.50 | 558.27 |
| Costs of management | - 400.56 | - 440.83 | - 368.98 | - 396.92 | - 358.29 |
| Costs of distribution | - 148.99 | - 118.04 | - 161.60 | - 162.76 | - 178.27 |
| Other operating expenses | -61.70 | -61.70 | |||
| EBIT | 416.41 | 44.87 | 36.44 | -95.88 | 21.70 |
| Other financial income | 0.90 | 4.49 | 0.30 | ||
| Other financial expenses | -2.82 | -8.75 | -2.00 | -2.00 | -2.00 |
| Pre-tax profit | 413.59 | 36.12 | 35.34 | 30.00 | 20.00 |
| Income taxes | -94.47 | -12.93 | |||
| Net earnings | 319.12 | 23.19 | 35.34 | 30.00 | 20.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 45.50 | 27.30 | 9.10 | ||
| Machinery and equipment | 25.35 | 11.89 | 1.59 | ||
| Tangible assets total | 70.85 | 39.19 | 10.69 | ||
| Investments total | 30.30 | 31.10 | 34.33 | 34.98 | 35.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 448.02 | 477.67 | 367.27 | 182.93 | 264.48 |
| Prepayments and accrued income | 14.63 | 17.84 | 26.32 | 28.64 | 25.11 |
| Current other receivables | 21.92 | 191.56 | 37.00 | ||
| Short term receivables total | 484.57 | 687.08 | 393.59 | 248.56 | 289.59 |
| Cash and bank deposits | 438.71 | 1 234.40 | 491.14 | 1 478.58 | 1 243.50 |
| Cash and cash equivalents | 438.71 | 1 234.40 | 491.14 | 1 478.58 | 1 243.50 |
| Balance sheet total (assets) | 1 024.43 | 1 991.76 | 929.75 | 1 762.12 | 1 568.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 165.00 | ||||
| Retained earnings | - 153.66 | 15.46 | 38.65 | 73.99 | 103.99 |
| Profit of the financial year | 319.12 | 23.19 | 35.34 | 30.00 | 20.00 |
| Shareholders equity total | 580.46 | 438.65 | 473.99 | 503.99 | 523.99 |
| Provisions | 1.99 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 41.51 | 154.38 | 362.23 | 669.31 | 83.87 |
| Current owed to participating | 118.68 | 1 397.49 | 14.81 | 489.06 | 879.11 |
| Short-term deferred tax liabilities | 75.57 | ||||
| Other non-interest bearing current liabilities | 206.23 | 1.24 | 78.73 | 99.76 | 81.58 |
| Current liabilities total | 441.99 | 1 553.11 | 455.76 | 1 258.13 | 1 044.56 |
| Balance sheet total (liabilities) | 1 024.43 | 1 991.76 | 929.75 | 1 762.12 | 1 568.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.