Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANDS HAAHR ApS — Credit Rating and Financial Key Figures
CVR number: 32284124
Dag Hammarskjölds Allé 27, 2100 København Ø
frands.haahr@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 287.47 | 3 086.48 | 3 683.88 | 4 801.52 | 3 722.32 |
| Employee benefit expenses | - 928.86 | - 964.33 | - 925.14 | - 878.70 | - 872.91 |
| Total depreciation | -4.56 | -2.66 | |||
| EBIT | 3 354.05 | 2 119.49 | 2 758.73 | 3 922.81 | 2 849.41 |
| Other financial income | 1 091.83 | 20.69 | 77.15 | 514.94 | 23.60 |
| Other financial expenses | -18.34 | -83.81 | -7.02 | -65.55 | - 254.45 |
| Pre-tax profit | 4 427.54 | 2 056.37 | 2 828.87 | 4 372.21 | 2 618.55 |
| Income taxes | - 972.87 | - 453.61 | - 622.94 | - 962.20 | - 576.46 |
| Net earnings | 3 454.68 | 1 602.77 | 2 205.93 | 3 410.01 | 2 042.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.66 | ||||
| Tangible assets total | 2.66 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 625.13 | 764.69 | 959.76 | 836.78 | 1 148.06 |
| Current amounts owed by group member comp. | 1 172.18 | ||||
| Current owed by particip. interest comp. | 755.31 | ||||
| Short term receivables total | 625.13 | 1 520.00 | 959.76 | 836.78 | 2 320.24 |
| Other current investments | 1 854.57 | 2 261.46 | 3 427.57 | 1 558.16 | 2 033.39 |
| Cash and bank deposits | 782.76 | 213.10 | 942.40 | 290.52 | 64.42 |
| Cash and cash equivalents | 2 637.33 | 2 474.55 | 4 369.97 | 1 848.68 | 2 097.81 |
| Balance sheet total (assets) | 3 265.12 | 3 994.55 | 5 329.73 | 2 685.46 | 4 418.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 4 280.00 | 1 200.00 | ||
| Retained earnings | -1 476.32 | 478.36 | -2 198.88 | -1 712.95 | 497.07 |
| Profit of the financial year | 3 454.68 | 1 602.77 | 2 205.93 | 3 410.01 | 2 042.09 |
| Shareholders equity total | 2 103.36 | 3 706.12 | 4 412.05 | 1 822.07 | 3 864.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 |
| Current owed to participating | 608.12 | ||||
| Current owed to group member | 361.72 | 210.91 | |||
| Other non-interest bearing current liabilities | 536.14 | 270.93 | 538.46 | 634.99 | 536.40 |
| Current liabilities total | 1 161.76 | 288.43 | 917.68 | 863.40 | 553.90 |
| Balance sheet total (liabilities) | 3 265.12 | 3 994.55 | 5 329.73 | 2 685.46 | 4 418.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.