Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK TRANSPORT EMBALLAGE A/S — Credit Rating and Financial Key Figures
CVR number: 20200375
Oksbølvej 97, Hammelev 6500 Vojens
info@dtemballage.dk
tel: 74591690
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 781.83 | 7 448.64 | 8 376.77 | 10 863.22 | 9 723.01 |
| Employee benefit expenses | -6 481.88 | -7 223.41 | -6 104.69 | -6 484.61 | -7 295.76 |
| Other operating expenses | -23.33 | ||||
| Total depreciation | - 439.63 | - 647.34 | - 649.31 | - 701.39 | - 685.65 |
| EBIT | - 139.69 | - 445.44 | 1 622.76 | 3 677.22 | 1 741.61 |
| Other financial income | 8.37 | 47.68 | 13.07 | 9.46 | 9.21 |
| Other financial expenses | -49.62 | - 114.04 | - 200.77 | - 227.63 | - 233.13 |
| Net income from associates (fin.) | 28.57 | 28.19 | 11.75 | -6.55 | |
| Pre-tax profit | - 152.37 | - 483.61 | 1 446.81 | 3 452.49 | 1 517.69 |
| Income taxes | 37.79 | 110.14 | - 320.32 | - 761.72 | - 335.76 |
| Net earnings | - 114.58 | - 373.47 | 1 126.50 | 2 690.78 | 1 181.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 2 412.48 | 2 096.95 | 1 848.52 | 1 427.02 | |
| Intangible assets total | 2 412.48 | 2 096.95 | 1 848.52 | 1 427.02 | |
| Machinery and equipment | 3 356.95 | 1 351.13 | 1 114.01 | 951.66 | 735.16 |
| Tangible assets total | 3 356.95 | 1 351.13 | 1 114.01 | 951.66 | 735.16 |
| Holdings in group member companies | 176.11 | 204.30 | 216.04 | ||
| Investments total | 176.11 | 204.30 | 216.04 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 7 019.86 | 8 182.13 | 7 484.79 | 7 978.72 | |
| Finished products/goods | 5 221.79 | ||||
| Inventories total | 5 221.79 | 7 019.86 | 8 182.13 | 7 484.79 | 7 978.72 |
| Current trade debtors | 3 569.10 | 4 716.66 | 6 094.27 | 5 228.32 | 6 577.57 |
| Current amounts owed by group member comp. | 536.33 | 477.61 | 38.01 | 25.61 | |
| Prepayments and accrued income | 237.06 | 128.40 | 379.47 | 325.92 | 297.97 |
| Current other receivables | 10.67 | 150.91 | 70.33 | 58.96 | 16.01 |
| Current deferred tax assets | 4.85 | 2.71 | |||
| Short term receivables total | 4 358.01 | 5 476.29 | 6 582.09 | 5 638.81 | 6 891.55 |
| Cash and bank deposits | 1 227.37 | 2 790.32 | 2 700.39 | 938.97 | |
| Cash and cash equivalents | 1 227.37 | 2 790.32 | 2 700.39 | 938.97 | |
| Balance sheet total (assets) | 13 112.85 | 17 691.42 | 20 981.54 | 18 624.17 | 17 971.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 350.00 | 600.00 | ||
| Other reserves | 124.30 | 136.04 | |||
| Retained earnings | 4 454.83 | 4 215.96 | 3 330.75 | 3 243.29 | 5 334.06 |
| Profit of the financial year | - 114.58 | - 373.47 | 1 126.50 | 2 690.78 | 1 181.93 |
| Shareholders equity total | 4 840.26 | 4 466.79 | 5 593.28 | 7 784.06 | 7 615.99 |
| Provisions | 118.48 | 11.05 | 331.37 | 468.64 | 365.25 |
| Non-current accruals and deferred income | 60.00 | 40.00 | 20.00 | ||
| Non-current other liabilities | 445.36 | 639.99 | 462.90 | 479.10 | 495.87 |
| Non-current liabilities total | 445.36 | 699.99 | 502.90 | 499.10 | 495.87 |
| Current loans from credit institutions | 1 564.85 | 441.21 | 4 524.88 | 44.26 | 25.49 |
| Advances received | 4.35 | 118.01 | |||
| Current trade creditors | 2 025.67 | 6 508.35 | 7 885.76 | 6 941.08 | 8 313.25 |
| Current owed to group member | 96.06 | 177.52 | 164.29 | 79.84 | |
| Short-term deferred tax liabilities | 622.79 | 439.15 | |||
| Other non-interest bearing current liabilities | 3 917.82 | 5 248.50 | 1 938.48 | 2 244.24 | 616.58 |
| Accruals and deferred income | 100.00 | 20.00 | 40.58 | 20.00 | 20.00 |
| Current liabilities total | 7 708.75 | 12 513.59 | 14 553.99 | 9 872.37 | 9 494.32 |
| Balance sheet total (liabilities) | 13 112.85 | 17 691.42 | 20 981.54 | 18 624.17 | 17 971.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.