Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Berntson Consult ApS — Credit Rating and Financial Key Figures
CVR number: 39239825
Golfvænget 7, Hjørring 9800 Hjørring
jesper@berntson.dk
tel: 20664696
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 404.76 | 120.34 | 322.49 | 197.39 | 369.02 |
| Employee benefit expenses | - 263.77 | - 153.16 | - 265.03 | - 194.51 | - 222.21 |
| Other operating expenses | -21.43 | ||||
| Total depreciation | -50.04 | -4.21 | -4.21 | -4.21 | -3.16 |
| EBIT | 90.94 | -37.03 | 31.82 | -1.32 | 143.65 |
| Other financial income | 0.03 | 0.16 | |||
| Other financial expenses | -15.74 | -5.37 | -11.57 | -19.94 | -16.33 |
| Pre-tax profit | 75.20 | -42.40 | 20.29 | -21.26 | 127.48 |
| Income taxes | -26.36 | -1.39 | -15.35 | -1.51 | -35.28 |
| Net earnings | 48.84 | -43.79 | 4.94 | -22.78 | 92.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.79 | 11.58 | 7.37 | 3.16 | |
| Tangible assets total | 15.79 | 11.58 | 7.37 | 3.16 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 217.54 | 174.03 | |||
| Inventories total | 217.54 | 174.03 | |||
| Current trade debtors | 3.54 | 12.50 | 85.88 | 15.55 | 106.85 |
| Prepayments and accrued income | 67.75 | 15.74 | 65.96 | 56.22 | 50.29 |
| Short term receivables total | 71.29 | 28.24 | 151.84 | 71.77 | 157.14 |
| Cash and bank deposits | 167.37 | 151.12 | 241.52 | 147.34 | 159.59 |
| Cash and cash equivalents | 167.37 | 151.12 | 241.52 | 147.34 | 159.59 |
| Balance sheet total (assets) | 254.45 | 190.94 | 618.26 | 396.30 | 316.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -78.80 | -29.96 | -73.75 | -68.81 | -91.58 |
| Profit of the financial year | 48.84 | -43.79 | 4.94 | -22.78 | 92.19 |
| Shareholders equity total | 20.04 | -23.75 | -18.80 | -41.58 | 50.61 |
| Provisions | 19.42 | 6.01 | 16.13 | 13.06 | 11.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 8.00 | 10.00 | ||
| Current owed to participating | 49.16 | 73.16 | 158.97 | 59.71 | 37.24 |
| Current owed to group member | 12.40 | 8.86 | 275.95 | 294.97 | 13.15 |
| Short-term deferred tax liabilities | 8.80 | 14.80 | 5.22 | 4.58 | 37.28 |
| Other non-interest bearing current liabilities | 136.62 | 103.85 | 170.79 | 65.56 | 167.38 |
| Current liabilities total | 214.98 | 208.68 | 620.94 | 424.82 | 255.05 |
| Balance sheet total (liabilities) | 254.45 | 190.94 | 618.26 | 396.30 | 316.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.