Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CEDREX A/S — Credit Rating and Financial Key Figures
CVR number: 15067985
Knud Højgaards Vej 9, 2860 Søborg
info@cedrex.dk
tel: 32575182
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 992.23 | 10 965.84 | 11 777.17 | 6 720.41 | 3 346.89 |
| Costs of management | - 173.30 | - 192.53 | - 298.47 | ||
| Costs of distribution | -49.14 | - 191.75 | - 176.20 | ||
| Employee benefit expenses | -1 065.20 | -1 180.17 | |||
| EBIT | 15 769.79 | 10 581.56 | 11 302.50 | 5 655.22 | 2 166.71 |
| Other financial income | 2.77 | 38.29 | |||
| Other financial expenses | -47.87 | - 124.35 | -0.49 | -62.78 | -4.67 |
| Pre-tax profit | 15 721.92 | 10 457.21 | 11 302.01 | 5 595.20 | 2 200.34 |
| Income taxes | -3 469.28 | -2 328.99 | -2 486.55 | -1 244.69 | - 485.52 |
| Net earnings | 12 252.64 | 8 128.22 | 8 815.46 | 4 350.51 | 1 714.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20 901.17 | 29 101.45 | 35 259.72 | 38 836.10 | 38 434.39 |
| Prepayments and accrued income | 2.41 | 1.50 | |||
| Current other receivables | 3.12 | 27.45 | 7.21 | 47.41 | 47.53 |
| Current deferred tax assets | 45.52 | 1 169.79 | |||
| Short term receivables total | 20 906.69 | 29 128.90 | 35 312.46 | 38 883.51 | 39 653.21 |
| Cash and bank deposits | 308.70 | 284.59 | 64.26 | 180.33 | 294.89 |
| Cash and cash equivalents | 308.70 | 284.59 | 64.26 | 180.33 | 294.89 |
| Balance sheet total (assets) | 21 215.40 | 29 413.49 | 35 376.71 | 39 063.84 | 39 948.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 797.75 | 16 050.40 | 24 178.62 | 32 994.07 | 37 344.58 |
| Profit of the financial year | 12 252.64 | 8 128.22 | 8 815.46 | 4 350.51 | 1 714.82 |
| Shareholders equity total | 16 550.39 | 24 678.62 | 33 494.07 | 37 844.58 | 39 559.40 |
| Non-current other liabilities | 84.62 | ||||
| Non-current deferred tax liabilities | 3 176.17 | 1 478.99 | 1 646.55 | 44.69 | |
| Non-current liabilities total | 3 260.78 | 1 478.99 | 1 646.55 | 44.69 | |
| Current trade creditors | 100.00 | 100.13 | 110.00 | 220.00 | 193.00 |
| Current owed to group member | 5.35 | 5.19 | 55.37 | ||
| Short-term deferred tax liabilities | 1 103.60 | 3 010.27 | 868.65 | ||
| Other non-interest bearing current liabilities | 200.61 | 145.49 | 120.75 | 80.72 | 140.33 |
| Current liabilities total | 1 404.22 | 3 255.89 | 236.09 | 1 174.57 | 388.70 |
| Balance sheet total (liabilities) | 21 215.40 | 29 413.49 | 35 376.71 | 39 063.84 | 39 948.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.